MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,200,000.00   
Down Payment: $1,260,000.00   
Loan amount: $2,940,000.00 Total repayment: $3,901,505.84
Monthly Payment: $13,005.02 (2.375% 300-term) Total int. paid: $961,505.84
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $42,000.00 Reg Fee: $300.00
Mort. Insurance: $58,800 one-time payment Land Register: $30.00
Stamp Duty# : $110,000.00 (1st Residential Property)
$630,000.00 (2nd Residential Property)
$220,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,253.87 $25,755.61 $20,105.53 $17,595.74 $13,520.89 $11,080.05 $9,456.20
1.500 $36,891.50 $26,398.70 $20,755.07 $18,249.84 $14,186.84 $11,758.13 $10,146.53
2.000 $37,536.26 $27,051.96 $21,417.81 $18,919.16 $14,872.97 $12,461.32 $10,866.81
2.375 $38,024.50 $27,548.55 $21,923.50 $19,431.08 $15,400.73
$13,005.02
$11,426.39
2.500 $38,188.13 $27,715.35 $22,093.70 $19,603.60 $15,579.15 $13,189.33 $11,616.55
3.000 $38,847.10 $28,388.86 $22,782.68 $20,303.10 $16,305.17 $13,941.81 $12,395.16
3.500 $39,513.16 $29,072.45 $23,484.68 $21,017.55 $17,050.82 $14,718.33 $13,201.91
4.000 $40,186.29 $29,766.07 $24,199.61 $21,746.83 $17,815.82 $15,518.40 $14,036.01
4.500 $40,866.47 $30,469.69 $24,927.41 $22,490.80 $18,599.89 $16,341.47 $14,896.55
5.000 $41,553.69 $31,183.26 $25,667.96 $23,249.33 $19,402.70 $17,186.95 $15,782.56
5.500 $42,247.93 $31,906.73 $26,421.15 $24,022.25 $20,223.89 $18,054.17 $16,693.00
6.000 $42,949.15 $32,640.03 $27,186.87 $24,809.39 $21,063.07 $18,942.46 $17,626.79

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.