MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,180,000.00   
Down Payment: $1,254,000.00   
Loan amount: $2,926,000.00 Total repayment: $3,882,927.24
Monthly Payment: $12,943.09 (2.375% 300-term) Total int. paid: $956,927.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $41,800.00 Reg Fee: $300.00
Mort. Insurance: $58,520 one-time payment Land Register: $30.00
Stamp Duty# : $108,000.00 (1st Residential Property)
$627,000.00 (2nd Residential Property)
$216,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $36,081.23 $25,632.97 $20,009.79 $17,511.95 $13,456.51 $11,027.29 $9,411.17
1.500 $36,715.83 $26,272.99 $20,656.24 $18,162.94 $14,119.28 $11,702.14 $10,098.22
2.000 $37,357.51 $26,923.14 $21,315.82 $18,829.06 $14,802.15 $12,401.98 $10,815.07
2.375 $37,843.43 $27,417.37 $21,819.10 $19,338.55 $15,327.40
$12,943.09
$11,371.98
2.500 $38,006.28 $27,583.37 $21,988.49 $19,510.25 $15,504.96 $13,126.53 $11,561.24
3.000 $38,662.12 $28,253.67 $22,674.19 $20,206.42 $16,227.53 $13,875.42 $12,336.13
3.500 $39,325.00 $28,934.00 $23,372.84 $20,917.46 $16,969.62 $14,648.25 $13,139.05
4.000 $39,994.93 $29,624.33 $24,084.38 $21,643.27 $17,730.98 $15,444.51 $13,969.17
4.500 $40,671.87 $30,324.60 $24,808.71 $22,383.70 $18,511.32 $16,263.66 $14,825.61
5.000 $41,355.82 $31,034.77 $25,545.73 $23,138.62 $19,310.30 $17,105.10 $15,707.40
5.500 $42,046.74 $31,754.79 $26,295.33 $23,907.86 $20,127.58 $17,968.20 $16,613.51
6.000 $42,744.63 $32,484.60 $27,057.41 $24,691.25 $20,962.77 $18,852.26 $17,542.85

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.