MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,180,000.00   
Down Payment: $1,672,000.00   
Loan amount: $2,508,000.00 Total repayment: $3,328,223.35
Monthly Payment: $11,094.08 (2.375% 300-term) Total int. paid: $820,223.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $41,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $108,000.00 (1st Residential Property)
$627,000.00 (2nd Residential Property)
$108,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $30,926.77 $21,971.11 $17,151.25 $15,010.24 $11,534.15 $9,451.96 $8,066.72
1.500 $31,470.71 $22,519.71 $17,705.35 $15,568.23 $12,102.24 $10,030.40 $8,655.61
2.000 $32,020.73 $23,076.97 $18,270.71 $16,139.20 $12,687.55 $10,630.27 $9,270.06
2.375 $32,437.22 $23,500.60 $18,702.09 $16,575.90 $13,137.77
$11,094.08
$9,747.41
2.500 $32,576.81 $23,642.89 $18,847.28 $16,723.07 $13,289.96 $11,251.31 $9,909.63
3.000 $33,138.96 $24,217.43 $19,435.02 $17,319.79 $13,909.31 $11,893.22 $10,573.83
3.500 $33,707.15 $24,800.58 $20,033.87 $17,929.25 $14,545.39 $12,555.64 $11,262.04
4.000 $34,281.37 $25,392.28 $20,643.75 $18,551.37 $15,197.99 $13,238.15 $11,973.58
4.500 $34,861.60 $25,992.51 $21,264.61 $19,186.03 $15,866.85 $13,940.28 $12,707.67
5.000 $35,447.84 $26,601.23 $21,896.34 $19,833.10 $16,551.69 $14,661.52 $13,463.49
5.500 $36,040.07 $27,218.39 $22,538.86 $20,492.45 $17,252.21 $15,401.31 $14,240.15
6.000 $36,638.25 $27,843.94 $23,192.06 $21,163.93 $17,968.09 $16,159.08 $15,036.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.