MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,150,000.00   
Down Payment: $1,660,000.00   
Loan amount: $2,490,000.00 Total repayment: $3,304,336.58
Monthly Payment: $11,014.46 (2.375% 300-term) Total int. paid: $814,336.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $41,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $105,000.00 (1st Residential Property)
$622,500.00 (2nd Residential Property)
$105,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $30,704.80 $21,813.43 $17,028.15 $14,902.51 $11,451.37 $9,384.12 $8,008.82
1.500 $31,244.84 $22,358.08 $17,578.28 $15,456.50 $12,015.38 $9,958.41 $8,593.49
2.000 $31,790.91 $22,911.35 $18,139.58 $16,023.37 $12,596.50 $10,553.97 $9,203.52
2.375 $32,204.42 $23,331.94 $18,567.86 $16,456.93 $13,043.48
$11,014.46
$9,677.45
2.500 $32,343.01 $23,473.21 $18,712.01 $16,603.05 $13,194.58 $11,170.56 $9,838.51
3.000 $32,901.12 $24,043.63 $19,295.53 $17,195.48 $13,809.48 $11,807.86 $10,497.94
3.500 $33,465.23 $24,622.58 $19,890.08 $17,800.58 $14,441.00 $12,465.53 $11,181.21
4.000 $34,035.33 $25,210.04 $20,495.59 $18,418.23 $15,088.91 $13,143.14 $11,887.64
4.500 $34,611.40 $25,805.96 $21,111.99 $19,048.33 $15,752.97 $13,840.23 $12,616.46
5.000 $35,193.43 $26,410.31 $21,739.19 $19,690.76 $16,432.90 $14,556.29 $13,366.86
5.500 $35,781.41 $27,023.04 $22,377.09 $20,345.38 $17,128.39 $15,290.78 $14,137.95
6.000 $36,375.30 $27,644.10 $23,025.61 $21,012.04 $17,839.13 $16,043.10 $14,928.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.