MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,050,000.00   
Down Payment: $1,620,000.00   
Loan amount: $2,430,000.00 Total repayment: $3,224,714.01
Monthly Payment: $10,749.05 (2.375% 300-term) Total int. paid: $794,714.01
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $40,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $95,000.00 (1st Residential Property)
$607,500.00 (2nd Residential Property)
$95,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $29,964.93 $21,287.80 $16,617.83 $14,543.42 $11,175.43 $9,158.00 $7,815.84
1.500 $30,491.95 $21,819.33 $17,154.70 $15,084.06 $11,725.85 $9,718.45 $8,386.42
2.000 $31,024.87 $22,359.27 $17,702.48 $15,637.26 $12,292.97 $10,299.66 $8,981.75
2.375 $31,428.41 $22,769.72 $18,120.44 $16,060.38 $12,729.18
$10,749.05
$9,444.26
2.500 $31,563.66 $22,907.59 $18,261.12 $16,202.98 $12,876.64 $10,901.39 $9,601.44
3.000 $32,108.32 $23,464.26 $18,830.58 $16,781.13 $13,476.72 $11,523.33 $10,244.98
3.500 $32,658.84 $24,029.27 $19,410.80 $17,371.65 $14,093.02 $12,165.15 $10,911.79
4.000 $33,215.20 $24,602.57 $20,001.72 $17,974.42 $14,725.32 $12,826.44 $11,601.19
4.500 $33,777.39 $25,184.13 $20,603.27 $18,589.34 $15,373.38 $13,506.73 $12,312.45
5.000 $34,345.40 $25,773.92 $21,215.35 $19,216.29 $16,036.92 $14,205.54 $13,044.77
5.500 $34,919.20 $26,371.89 $21,837.89 $19,855.13 $16,715.66 $14,922.33 $13,797.27
6.000 $35,498.79 $26,977.98 $22,470.78 $20,505.72 $17,409.27 $15,656.52 $14,569.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.