MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,980,000.00   
Down Payment: $1,194,000.00   
Loan amount: $2,786,000.00 Total repayment: $3,697,141.25
Monthly Payment: $12,323.80 (2.375% 300-term) Total int. paid: $911,141.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,800.00 Reg Fee: $300.00
Mort. Insurance: $55,720 one-time payment Land Register: $30.00
Stamp Duty# : $89,550.00 (1st Residential Property)
$597,000.00 (2nd Residential Property)
$179,100.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,354.85 $24,406.51 $19,052.38 $16,674.06 $12,812.66 $10,499.67 $8,960.88
1.500 $34,959.09 $25,015.91 $19,667.90 $17,293.90 $13,443.72 $11,142.23 $9,615.05
2.000 $35,570.07 $25,634.95 $20,295.93 $17,928.15 $14,093.91 $11,808.58 $10,297.60
2.375 $36,032.74 $26,105.53 $20,775.13 $18,413.26 $14,594.03
$12,323.80
$10,827.86
2.500 $36,187.80 $26,263.59 $20,936.41 $18,576.75 $14,763.09 $12,498.46 $11,008.07
3.000 $36,812.25 $26,901.82 $21,589.30 $19,239.60 $15,451.09 $13,211.53 $11,745.89
3.500 $37,443.42 $27,549.60 $22,254.53 $19,916.63 $16,157.68 $13,947.37 $12,510.39
4.000 $38,081.29 $28,206.90 $22,932.02 $20,607.71 $16,882.61 $14,705.53 $13,300.79
4.500 $38,725.85 $28,873.66 $23,621.69 $21,312.71 $17,625.61 $15,485.49 $14,116.25
5.000 $39,377.07 $29,549.85 $24,323.44 $22,031.51 $18,386.37 $16,286.68 $14,955.85
5.500 $40,034.94 $30,235.42 $25,037.18 $22,763.95 $19,164.54 $17,108.48 $15,818.60
6.000 $40,699.43 $30,930.31 $25,762.80 $23,509.85 $19,959.77 $17,950.24 $16,703.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.