MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,880,000.00   
Down Payment: $1,552,000.00   
Loan amount: $2,328,000.00 Total repayment: $3,089,355.64
Monthly Payment: $10,297.85 (2.375% 300-term) Total int. paid: $761,355.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $87,300.00 (1st Residential Property)
$582,000.00 (2nd Residential Property)
$87,300.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $28,707.14 $20,394.24 $15,920.30 $13,932.95 $10,706.34 $8,773.59 $7,487.77
1.500 $29,212.05 $20,903.46 $16,434.63 $14,450.90 $11,233.66 $9,310.52 $8,034.40
2.000 $29,722.59 $21,420.73 $16,959.41 $14,980.88 $11,776.96 $9,867.33 $8,604.74
2.375 $30,109.19 $21,813.96 $17,359.83 $15,386.24 $12,194.87
$10,297.85
$9,047.83
2.500 $30,238.76 $21,946.03 $17,494.60 $15,522.85 $12,336.14 $10,443.80 $9,198.41
3.000 $30,760.56 $22,479.34 $18,040.16 $16,076.74 $12,911.03 $11,039.64 $9,814.94
3.500 $31,287.97 $23,020.63 $18,596.03 $16,642.47 $13,501.46 $11,654.52 $10,453.76
4.000 $31,820.98 $23,569.87 $19,162.14 $17,219.93 $14,107.22 $12,288.04 $11,114.23
4.500 $32,359.58 $24,127.02 $19,738.44 $17,809.04 $14,728.08 $12,939.78 $11,795.63
5.000 $32,903.74 $24,692.05 $20,324.83 $18,409.68 $15,363.77 $13,609.26 $12,497.21
5.500 $33,453.46 $25,264.92 $20,921.24 $19,021.70 $16,014.02 $14,295.96 $13,218.13
6.000 $34,008.71 $25,845.57 $21,527.56 $19,644.99 $16,678.52 $14,999.34 $13,957.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.