MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,800,000.00   
Down Payment: $1,520,000.00   
Loan amount: $2,280,000.00 Total repayment: $3,025,657.59
Monthly Payment: $10,085.53 (2.375% 300-term) Total int. paid: $745,657.59
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $85,500.00 (1st Residential Property)
$570,000.00 (2nd Residential Property)
$85,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $28,115.24 $19,973.74 $15,592.04 $13,645.67 $10,485.59 $8,592.69 $7,333.38
1.500 $28,609.74 $20,472.46 $16,095.77 $14,152.94 $11,002.04 $9,118.55 $7,868.74
2.000 $29,109.75 $20,979.07 $16,609.73 $14,672.00 $11,534.14 $9,663.88 $8,427.32
2.375 $29,488.38 $21,364.18 $17,001.90 $15,069.00 $11,943.43
$10,085.53
$8,861.28
2.500 $29,615.28 $21,493.54 $17,133.89 $15,202.79 $12,081.79 $10,228.46 $9,008.76
3.000 $30,126.32 $22,015.85 $17,668.20 $15,745.26 $12,644.83 $10,812.02 $9,612.57
3.500 $30,642.86 $22,545.98 $18,212.61 $16,299.32 $13,223.08 $11,414.22 $10,238.22
4.000 $31,164.88 $23,083.89 $18,767.05 $16,864.88 $13,816.35 $12,034.68 $10,885.07
4.500 $31,692.37 $23,629.56 $19,331.46 $17,441.85 $14,424.41 $12,672.98 $11,552.43
5.000 $32,225.31 $24,182.94 $19,905.76 $18,030.09 $15,046.99 $13,328.65 $12,239.53
5.500 $32,763.70 $24,743.99 $20,489.87 $18,629.50 $15,683.83 $14,001.19 $12,945.59
6.000 $33,307.50 $25,312.67 $21,083.69 $19,239.94 $16,334.63 $14,690.07 $13,669.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.