MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,780,000.00   
Down Payment: $1,512,000.00   
Loan amount: $2,268,000.00 Total repayment: $3,009,733.08
Monthly Payment: $10,032.44 (2.375% 300-term) Total int. paid: $741,733.08
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $23,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $37,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $85,050.00 (1st Residential Property)
$567,000.00 (2nd Residential Property)
$85,050.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $27,967.27 $19,868.61 $15,509.98 $13,573.86 $10,430.40 $8,547.47 $7,294.78
1.500 $28,459.16 $20,364.71 $16,011.06 $14,078.45 $10,944.13 $9,070.56 $7,827.33
2.000 $28,956.54 $20,868.65 $16,522.31 $14,594.78 $11,473.43 $9,613.02 $8,382.97
2.375 $29,333.18 $21,251.74 $16,912.41 $14,989.69 $11,880.56
$10,032.44
$8,814.64
2.500 $29,459.41 $21,380.41 $17,043.71 $15,122.78 $12,018.20 $10,174.63 $8,961.34
3.000 $29,967.76 $21,899.98 $17,575.21 $15,662.39 $12,578.27 $10,755.11 $9,561.98
3.500 $30,481.58 $22,427.31 $18,116.75 $16,213.54 $13,153.49 $11,354.14 $10,184.33
4.000 $31,000.85 $22,962.40 $18,668.27 $16,776.12 $13,743.63 $11,971.34 $10,827.78
4.500 $31,525.57 $23,505.19 $19,229.71 $17,350.05 $14,348.49 $12,606.28 $11,491.62
5.000 $32,055.71 $24,055.66 $19,800.99 $17,935.20 $14,967.80 $13,258.50 $12,175.11
5.500 $32,591.26 $24,613.76 $20,382.03 $18,531.45 $15,601.28 $13,927.50 $12,877.45
6.000 $33,132.20 $25,179.45 $20,972.73 $19,138.67 $16,248.66 $14,612.76 $13,597.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.