Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$3,700,000.00
Down Payment:	$1,480,000.00
Loan amount:	$2,220,000.00	Total repayment:	$2,946,035.02
Monthly Payment:	$9,820.12 (2.375% 300-term)	Total int. paid:	$726,035.02

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,000.00	S&P Reg:	$210.00
Assignment * :	$23,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$37,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$55,500.00 (1st Residential Property)
			$277,500.00 (2nd Residential Property)
			$55,500.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$27,375.37

$19,448.11

$15,181.73

$13,286.58

$10,209.65

$8,366.57

$7,140.40

1.500

$27,856.85

$19,933.71

$15,672.20

$13,780.50

$10,712.51

$8,878.59

$7,661.67

2.000

$28,343.71

$20,426.99

$16,172.63

$14,285.89

$11,230.61

$9,409.57

$8,205.55

2.375

$28,712.37

$20,801.97

$16,554.48

$14,672.45

$11,629.12

$9,820.12

$8,628.09

2.500

$28,835.94

$20,927.92

$16,683.00

$14,802.72

$11,763.84

$9,959.29

$8,771.68

3.000

$29,333.53

$21,436.49

$17,203.25

$15,330.91

$12,312.07

$10,527.49

$9,359.61

3.500

$29,836.47

$21,952.66

$17,733.33

$15,870.39

$12,875.11

$11,113.84

$9,968.79

4.000

$30,344.75

$22,476.42

$18,273.18

$16,421.07

$13,452.76

$11,717.98

$10,598.62

4.500

$30,858.36

$23,007.73

$18,822.74

$16,982.85

$14,044.82

$12,339.48

$11,248.41

5.000

$31,377.28

$23,546.54

$19,381.93

$17,555.62

$14,651.02

$12,977.90

$11,917.44

5.500

$31,901.49

$24,092.83

$19,950.66

$18,139.25

$15,271.10

$13,632.74

$12,604.92

6.000

$32,430.99

$24,646.55

$20,528.86

$18,733.62

$15,904.77

$14,303.49

$13,310.02

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.