MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,700,000.00   
Down Payment: $1,480,000.00   
Loan amount: $2,220,000.00 Total repayment: $2,946,035.02
Monthly Payment: $9,820.12 (2.375% 300-term) Total int. paid: $726,035.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $23,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $37,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $83,250.00 (1st Residential Property)
$555,000.00 (2nd Residential Property)
$83,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $27,375.37 $19,448.11 $15,181.73 $13,286.58 $10,209.65 $8,366.57 $7,140.40
1.500 $27,856.85 $19,933.71 $15,672.20 $13,780.50 $10,712.51 $8,878.59 $7,661.67
2.000 $28,343.71 $20,426.99 $16,172.63 $14,285.89 $11,230.61 $9,409.57 $8,205.55
2.375 $28,712.37 $20,801.97 $16,554.48 $14,672.45 $11,629.12
$9,820.12
$8,628.09
2.500 $28,835.94 $20,927.92 $16,683.00 $14,802.72 $11,763.84 $9,959.29 $8,771.68
3.000 $29,333.53 $21,436.49 $17,203.25 $15,330.91 $12,312.07 $10,527.49 $9,359.61
3.500 $29,836.47 $21,952.66 $17,733.33 $15,870.39 $12,875.11 $11,113.84 $9,968.79
4.000 $30,344.75 $22,476.42 $18,273.18 $16,421.07 $13,452.76 $11,717.98 $10,598.62
4.500 $30,858.36 $23,007.73 $18,822.74 $16,982.85 $14,044.82 $12,339.48 $11,248.41
5.000 $31,377.28 $23,546.54 $19,381.93 $17,555.62 $14,651.02 $12,977.90 $11,917.44
5.500 $31,901.49 $24,092.83 $19,950.66 $18,139.25 $15,271.10 $13,632.74 $12,604.92
6.000 $32,430.99 $24,646.55 $20,528.86 $18,733.62 $15,904.77 $14,303.49 $13,310.02

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.