MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,680,000.00   
Down Payment: $1,472,000.00   
Loan amount: $2,208,000.00 Total repayment: $2,930,110.51
Monthly Payment: $9,767.04 (2.375% 300-term) Total int. paid: $722,110.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $23,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $36,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $82,800.00 (1st Residential Property)
$552,000.00 (2nd Residential Property)
$82,800.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $27,227.39 $19,342.99 $15,099.66 $13,214.76 $10,154.47 $8,321.34 $7,101.80
1.500 $27,706.27 $19,825.96 $15,587.48 $13,706.01 $10,654.60 $8,830.59 $7,620.25
2.000 $28,190.50 $20,316.57 $16,085.22 $14,208.67 $11,169.90 $9,358.70 $8,161.20
2.375 $28,557.17 $20,689.53 $16,465.00 $14,593.13 $11,566.26
$9,767.04
$8,581.45
2.500 $28,680.07 $20,814.79 $16,592.82 $14,722.71 $11,700.26 $9,905.46 $8,724.27
3.000 $29,174.97 $21,320.61 $17,110.26 $15,248.04 $12,245.51 $10,470.59 $9,309.02
3.500 $29,675.19 $21,834.00 $17,637.47 $15,784.61 $12,805.51 $11,053.77 $9,914.91
4.000 $30,180.72 $22,354.93 $18,174.40 $16,332.31 $13,380.05 $11,654.64 $10,541.33
4.500 $30,691.56 $22,883.36 $18,720.99 $16,891.05 $13,968.90 $12,272.78 $11,187.61
5.000 $31,207.67 $23,419.27 $19,277.16 $17,460.72 $14,571.82 $12,907.75 $11,853.02
5.500 $31,729.05 $23,962.60 $19,842.82 $18,041.20 $15,188.55 $13,559.05 $12,536.78
6.000 $32,255.69 $24,513.33 $20,417.89 $18,632.36 $15,818.80 $14,226.17 $13,238.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.