MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,580,000.00   
Down Payment: $1,432,000.00   
Loan amount: $2,148,000.00 Total repayment: $2,850,487.94
Monthly Payment: $9,501.63 (2.375% 300-term) Total int. paid: $702,487.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $22,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $35,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $53,700.00 (1st Residential Property)
$268,500.00 (2nd Residential Property)
$53,700.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $26,487.52 $18,817.37 $14,689.35 $12,855.66 $9,878.53 $8,095.22 $6,908.82
1.500 $26,953.38 $19,287.21 $15,163.91 $13,333.56 $10,365.08 $8,590.63 $7,413.18
2.000 $27,424.45 $19,764.49 $15,648.12 $13,822.57 $10,866.37 $9,104.39 $7,939.43
2.375 $27,781.16 $20,127.31 $16,017.58 $14,196.58 $11,251.96
$9,501.63
$8,348.26
2.500 $27,900.72 $20,249.17 $16,141.93 $14,322.63 $11,382.31 $9,636.29 $8,487.20
3.000 $28,382.17 $20,741.25 $16,645.30 $14,833.69 $11,912.76 $10,186.06 $9,056.05
3.500 $28,868.80 $21,240.68 $17,158.19 $15,355.68 $12,457.53 $10,753.39 $9,645.48
4.000 $29,360.60 $21,747.46 $17,680.54 $15,888.50 $13,016.46 $11,337.94 $10,254.88
4.500 $29,857.55 $22,261.53 $18,212.27 $16,432.06 $13,589.31 $11,939.28 $10,883.60
5.000 $30,359.64 $22,782.87 $18,753.32 $16,986.25 $14,175.85 $12,556.99 $11,530.93
5.500 $30,866.85 $23,311.44 $19,303.61 $17,550.95 $14,775.82 $13,190.60 $12,196.11
6.000 $31,379.18 $23,847.20 $19,863.06 $18,126.04 $15,388.94 $13,839.59 $12,878.35

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.