MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,550,000.00   
Down Payment: $1,420,000.00   
Loan amount: $2,130,000.00 Total repayment: $2,826,601.17
Monthly Payment: $9,422.00 (2.375% 300-term) Total int. paid: $696,601.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $22,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $35,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $79,875.00 (1st Residential Property)
$532,500.00 (2nd Residential Property)
$79,875.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $26,265.56 $18,659.68 $14,566.25 $12,747.93 $9,795.75 $8,027.38 $6,850.92
1.500 $26,727.52 $19,125.59 $15,036.84 $13,221.83 $10,278.22 $8,518.64 $7,351.06
2.000 $27,194.64 $19,598.87 $15,516.99 $13,706.74 $10,775.32 $9,028.10 $7,872.89
2.375 $27,548.36 $19,958.65 $15,883.35 $14,077.62 $11,157.67
$9,422.00
$8,278.30
2.500 $27,666.91 $20,079.49 $16,006.66 $14,202.61 $11,286.93 $9,555.54 $8,416.08
3.000 $28,144.33 $20,567.44 $16,505.82 $14,709.39 $11,812.93 $10,100.70 $8,980.17
3.500 $28,626.88 $21,062.69 $17,014.41 $15,227.00 $12,353.14 $10,663.28 $9,564.65
4.000 $29,114.56 $21,565.21 $17,532.37 $15,755.35 $12,907.38 $11,242.92 $10,168.95
4.500 $29,607.34 $22,074.98 $18,059.65 $16,294.36 $13,475.43 $11,839.23 $10,792.40
5.000 $30,105.23 $22,591.95 $18,596.17 $16,843.90 $14,057.06 $12,451.77 $11,434.30
5.500 $30,608.19 $23,116.10 $19,141.85 $17,403.88 $14,652.00 $13,080.06 $12,093.91
6.000 $31,116.22 $23,647.37 $19,696.61 $17,974.15 $15,259.98 $13,723.62 $12,770.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.