MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,380,000.00   
Down Payment: $1,352,000.00   
Loan amount: $2,028,000.00 Total repayment: $2,691,242.80
Monthly Payment: $8,970.81 (2.375% 300-term) Total int. paid: $663,242.80
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $21,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $33,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $76,050.00 (1st Residential Property)
$507,000.00 (2nd Residential Property)
$76,050.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $25,007.77 $17,766.12 $13,868.71 $12,137.47 $9,326.66 $7,642.97 $6,522.85
1.500 $25,447.61 $18,209.72 $14,316.77 $12,588.67 $9,786.02 $8,110.71 $6,999.04
2.000 $25,892.36 $18,660.33 $14,773.92 $13,050.36 $10,259.31 $8,595.77 $7,495.88
2.375 $26,229.14 $19,002.88 $15,122.74 $13,403.48 $10,623.36
$8,970.81
$7,881.88
2.500 $26,342.02 $19,117.94 $15,240.14 $13,522.49 $10,746.43 $9,097.95 $8,013.05
3.000 $26,796.57 $19,582.52 $15,715.40 $14,005.00 $11,247.24 $9,617.01 $8,550.13
3.500 $27,256.02 $20,054.05 $16,199.63 $14,497.82 $11,761.58 $10,152.65 $9,106.63
4.000 $27,720.34 $20,532.51 $16,692.80 $15,000.87 $12,289.28 $10,704.53 $9,681.98
4.500 $28,189.53 $21,017.87 $17,194.82 $15,514.06 $12,830.13 $11,272.28 $10,275.58
5.000 $28,663.57 $21,510.09 $17,705.65 $16,037.29 $13,383.90 $11,855.49 $10,886.74
5.500 $29,142.45 $22,009.13 $18,225.20 $16,570.45 $13,950.35 $12,453.69 $11,514.76
6.000 $29,626.15 $22,514.96 $18,753.39 $17,113.42 $14,529.22 $13,066.43 $12,158.88

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.