MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,280,000.00   
Down Payment: $1,312,000.00   
Loan amount: $1,968,000.00 Total repayment: $2,611,620.24
Monthly Payment: $8,705.40 (2.375% 300-term) Total int. paid: $643,620.24
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $21,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $32,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $73,000.00 (1st Residential Property)
$492,000.00 (2nd Residential Property)
$73,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $24,267.89 $17,240.49 $13,458.39 $11,778.37 $9,050.72 $7,416.85 $6,329.87
1.500 $24,694.72 $17,670.97 $13,893.19 $12,216.22 $9,496.49 $7,870.75 $6,791.97
2.000 $25,126.31 $18,108.25 $14,336.82 $12,664.25 $9,955.78 $8,341.45 $7,274.11
2.375 $25,453.13 $18,440.66 $14,675.32 $13,006.92 $10,309.06
$8,705.40
$7,648.68
2.500 $25,562.67 $18,552.32 $14,789.25 $13,122.41 $10,428.49 $8,828.78 $7,775.98
3.000 $26,003.77 $19,003.15 $15,250.45 $13,590.65 $10,914.48 $9,332.48 $8,297.17
3.500 $26,449.63 $19,460.74 $15,720.35 $14,068.89 $11,413.61 $9,852.27 $8,837.20
4.000 $26,900.21 $19,925.04 $16,198.93 $14,557.06 $11,925.69 $10,387.83 $9,395.53
4.500 $27,355.52 $20,396.04 $16,686.10 $15,055.07 $12,450.54 $10,938.78 $9,971.57
5.000 $27,815.53 $20,873.69 $17,181.81 $15,562.82 $12,987.93 $11,504.73 $10,564.65
5.500 $28,280.24 $21,357.97 $17,685.99 $16,080.20 $13,537.62 $12,085.24 $11,174.09
6.000 $28,749.64 $21,848.83 $18,198.56 $16,607.10 $14,099.36 $12,679.85 $11,799.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.