MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,000,000.00   
Down Payment: $1,200,000.00   
Loan amount: $1,800,000.00 Total repayment: $2,388,677.04
Monthly Payment: $7,962.26 (2.375% 300-term) Total int. paid: $588,677.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $20,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $30,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $45,000.00 (1st Residential Property)
$450,000.00 (2nd Residential Property)
$45,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $22,196.24 $15,768.74 $12,309.51 $10,772.90 $8,278.10 $6,783.70 $5,789.51
1.500 $22,586.63 $16,162.47 $12,707.19 $11,173.37 $8,685.82 $7,198.85 $6,212.16
2.000 $22,981.38 $16,562.42 $13,112.95 $11,583.16 $9,105.90 $7,629.38 $6,653.15
2.375 $23,280.30 $16,866.46 $13,422.55 $11,896.58 $9,429.02
$7,962.26
$6,995.75
2.500 $23,380.49 $16,968.58 $13,526.76 $12,002.21 $9,538.25 $8,075.10 $7,112.18
3.000 $23,783.94 $17,380.93 $13,948.58 $12,430.47 $9,982.76 $8,535.80 $7,588.87
3.500 $24,191.73 $17,799.46 $14,378.37 $12,867.89 $10,439.27 $9,011.22 $8,082.80
4.000 $24,603.85 $18,224.12 $14,816.09 $13,314.38 $10,907.65 $9,501.06 $8,593.48
4.500 $25,020.29 $18,654.91 $15,261.68 $13,769.88 $11,387.69 $10,004.98 $9,120.34
5.000 $25,441.04 $19,091.79 $15,715.07 $14,234.29 $11,879.20 $10,522.62 $9,662.79
5.500 $25,866.08 $19,534.73 $16,176.21 $14,707.50 $12,381.97 $11,053.57 $10,220.20
6.000 $26,295.40 $19,983.69 $16,645.02 $15,189.42 $12,895.76 $11,597.43 $10,791.91

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.