MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,800,000.00   
Down Payment: $1,120,000.00   
Loan amount: $1,680,000.00 Total repayment: $2,229,431.91
Monthly Payment: $7,431.44 (2.375% 300-term) Total int. paid: $549,431.91
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $19,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $28,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $42,000.00 (1st Residential Property)
$420,000.00 (2nd Residential Property)
$42,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $20,716.49 $14,717.49 $11,488.87 $10,054.71 $7,726.22 $6,331.46 $5,403.54
1.500 $21,080.86 $15,084.97 $11,860.04 $10,428.48 $8,106.76 $6,718.93 $5,798.02
2.000 $21,449.29 $15,458.26 $12,238.75 $10,810.95 $8,498.84 $7,120.75 $6,209.61
2.375 $21,728.28 $15,742.03 $12,527.71 $11,103.47 $8,800.42
$7,431.44
$6,529.36
2.500 $21,821.79 $15,837.34 $12,624.97 $11,202.06 $8,902.37 $7,536.76 $6,638.03
3.000 $22,198.34 $16,222.21 $13,018.67 $11,601.77 $9,317.24 $7,966.75 $7,082.95
3.500 $22,578.95 $16,612.83 $13,419.81 $12,010.03 $9,743.32 $8,410.48 $7,543.95
4.000 $22,963.59 $17,009.18 $13,828.35 $12,426.76 $10,180.47 $8,867.66 $8,020.58
4.500 $23,352.27 $17,411.25 $14,244.23 $12,851.89 $10,628.51 $9,337.99 $8,512.31
5.000 $23,744.97 $17,819.01 $14,667.40 $13,285.33 $11,087.26 $9,821.11 $9,018.60
5.500 $24,141.67 $18,232.41 $15,097.80 $13,727.00 $11,556.51 $10,316.67 $9,538.86
6.000 $24,542.37 $18,651.44 $15,535.35 $14,176.79 $12,036.04 $10,824.26 $10,072.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.