MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,680,000.00   
Down Payment: $1,072,000.00   
Loan amount: $1,608,000.00 Total repayment: $2,133,884.83
Monthly Payment: $7,112.95 (2.375% 300-term) Total int. paid: $525,884.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $18,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $26,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $40,200.00 (1st Residential Property)
$402,000.00 (2nd Residential Property)
$40,200.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $19,828.65 $14,086.74 $10,996.49 $9,623.79 $7,395.10 $6,060.11 $5,171.96
1.500 $20,177.39 $14,438.47 $11,351.75 $9,981.55 $7,759.33 $6,430.98 $5,549.53
2.000 $20,530.04 $14,795.76 $11,714.23 $10,347.62 $8,134.60 $6,815.58 $5,943.48
2.375 $20,797.07 $15,067.37 $11,990.81 $10,627.61 $8,423.26
$7,112.95
$6,249.53
2.500 $20,886.57 $15,158.60 $12,083.90 $10,721.97 $8,520.84 $7,213.76 $6,353.54
3.000 $21,246.99 $15,526.97 $12,460.73 $11,104.55 $8,917.93 $7,625.32 $6,779.39
3.500 $21,611.28 $15,900.85 $12,844.68 $11,495.31 $9,325.75 $8,050.03 $7,220.64
4.000 $21,979.44 $16,280.22 $13,235.71 $11,894.18 $9,744.16 $8,487.62 $7,676.84
4.500 $22,351.46 $16,665.06 $13,633.77 $12,301.09 $10,173.00 $8,937.79 $8,147.50
5.000 $22,727.33 $17,055.33 $14,038.80 $12,715.96 $10,612.09 $9,400.21 $8,632.09
5.500 $23,107.03 $17,451.03 $14,450.75 $13,138.70 $11,061.23 $9,874.53 $9,130.05
6.000 $23,490.56 $17,852.10 $14,869.55 $13,569.22 $11,520.21 $10,360.37 $9,640.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.