MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $25,000,000.00   
Down Payment: $10,000,000.00   
Loan amount: $15,000,000.00 Total repayment: $19,905,642.04
Monthly Payment: $66,352.14 (2.375% 300-term) Total int. paid: $4,905,642.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $80,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $250,000.00 Reg Fee: $300.00
Mort. Insurance: $393,000 one-time payment Land Register: $30.00
Stamp Duty# : $1,062,500.00 (1st Residential Property)
$3,750,000.00 (2nd Residential Property)
$1,062,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $184,968.70 $131,406.18 $102,579.23 $89,774.18 $68,984.15 $56,530.87 $48,245.93
1.500 $188,221.94 $134,687.25 $105,893.23 $93,111.45 $72,381.81 $59,990.45 $51,768.03
2.000 $191,511.53 $138,020.18 $109,274.56 $96,526.31 $75,882.50 $63,578.15 $55,442.92
2.375 $194,002.53 $140,553.84 $111,854.59 $99,138.14 $78,575.17
$66,352.14
$58,297.90
2.500 $194,837.40 $141,404.85 $112,722.96 $100,018.38 $79,485.43 $67,292.51 $59,268.13
3.000 $198,199.50 $144,841.12 $116,238.15 $103,587.25 $83,189.64 $71,131.70 $63,240.61
3.500 $201,597.76 $148,328.80 $119,819.77 $107,232.38 $86,993.96 $75,093.54 $67,356.70
4.000 $205,032.10 $151,867.71 $123,467.42 $110,953.19 $90,897.05 $79,175.53 $71,612.29
4.500 $208,502.42 $155,457.61 $127,180.65 $114,748.99 $94,897.41 $83,374.87 $76,002.80
5.000 $212,008.64 $159,098.27 $130,958.96 $118,619.04 $98,993.36 $87,688.51 $80,523.24
5.500 $215,550.64 $162,789.42 $134,801.78 $122,562.52 $103,183.10 $92,113.12 $85,168.35
6.000 $219,128.32 $166,530.75 $138,708.52 $126,578.52 $107,464.66 $96,645.21 $89,932.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.