MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,300,000.00   
Down Payment: $8,520,000.00   
Loan amount: $12,780,000.00 Total repayment: $16,959,607.02
Monthly Payment: $56,532.02 (2.375% 300-term) Total int. paid: $4,179,607.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $70,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $213,000.00 Reg Fee: $300.00
Mort. Insurance: $334,836 one-time payment Land Register: $30.00
Stamp Duty# : $880,000.00 (1st Residential Property)
$3,195,000.00 (2nd Residential Property)
$880,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $157,593.34 $111,958.07 $87,397.50 $76,487.60 $58,774.49 $48,164.30 $41,105.53
1.500 $160,365.09 $114,753.54 $90,221.04 $79,330.96 $61,669.30 $51,111.86 $44,106.36
2.000 $163,167.82 $117,593.19 $93,101.93 $82,240.41 $64,651.89 $54,168.58 $47,237.37
2.375 $165,290.16 $119,751.87 $95,300.11 $84,465.70 $66,946.04
$56,532.02
$49,669.81
2.500 $166,001.46 $120,476.93 $96,039.97 $85,215.66 $67,721.59 $57,333.22 $50,496.45
3.000 $168,865.97 $123,404.63 $99,034.90 $88,256.33 $70,877.57 $60,604.21 $53,881.00
3.500 $171,761.29 $126,376.14 $102,086.45 $91,361.99 $74,118.85 $63,979.69 $57,387.91
4.000 $174,687.34 $129,391.29 $105,194.24 $94,532.12 $77,444.29 $67,457.55 $61,013.67
4.500 $177,644.06 $132,449.89 $108,357.92 $97,766.14 $80,852.59 $71,035.39 $64,754.38
5.000 $180,631.36 $135,551.73 $111,577.03 $101,063.43 $84,342.34 $74,710.61 $68,605.80
5.500 $183,649.15 $138,696.58 $114,851.11 $104,423.27 $87,912.00 $78,480.38 $72,563.43
6.000 $186,697.33 $141,884.20 $118,179.66 $107,844.90 $91,559.89 $82,341.72 $76,622.56

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.