MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,000,000.00   
Down Payment: $7,600,000.00   
Loan amount: $11,400,000.00 Total repayment: $15,128,287.95
Monthly Payment: $50,427.63 (2.375% 300-term) Total int. paid: $3,728,287.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $65,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $190,000.00 Reg Fee: $300.00
Mort. Insurance: $298,680 one-time payment Land Register: $30.00
Stamp Duty# : $712,500.00 (1st Residential Property)
$2,850,000.00 (2nd Residential Property)
$712,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $140,576.21 $99,868.70 $77,960.21 $68,228.37 $52,427.95 $42,963.46 $36,666.91
1.500 $143,048.68 $102,362.31 $80,478.86 $70,764.70 $55,010.18 $45,592.74 $39,343.70
2.000 $145,548.76 $104,895.34 $83,048.67 $73,359.99 $57,670.70 $48,319.39 $42,136.62
2.375 $147,441.92 $106,820.92 $85,009.49 $75,344.99 $59,717.13
$50,427.63
$44,306.40
2.500 $148,076.42 $107,467.69 $85,669.45 $76,013.97 $60,408.93 $51,142.31 $45,043.78
3.000 $150,631.62 $110,079.25 $88,340.99 $78,726.31 $63,224.13 $54,060.09 $48,062.86
3.500 $153,214.30 $112,729.89 $91,063.03 $81,496.61 $66,115.41 $57,071.09 $51,191.09
4.000 $155,824.39 $115,419.46 $93,835.24 $84,324.42 $69,081.76 $60,173.40 $54,425.34
4.500 $158,461.84 $118,147.79 $96,657.30 $87,209.23 $72,122.03 $63,364.90 $57,762.13
5.000 $161,126.56 $120,914.69 $99,528.81 $90,150.47 $75,234.95 $66,643.26 $61,197.67
5.500 $163,818.49 $123,719.96 $102,449.35 $93,147.51 $78,419.15 $70,005.97 $64,727.95
6.000 $166,537.52 $126,563.37 $105,418.47 $96,199.68 $81,673.14 $73,450.36 $68,348.76

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.