MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,000,000.00   
Down Payment: $7,200,000.00   
Loan amount: $10,800,000.00 Total repayment: $14,332,062.27
Monthly Payment: $47,773.54 (2.375% 300-term) Total int. paid: $3,532,062.27
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $62,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $180,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $675,000.00 (1st Residential Property)
$2,700,000.00 (2nd Residential Property)
$675,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $133,177.47 $94,612.45 $73,857.04 $64,637.41 $49,668.59 $40,702.23 $34,737.07
1.500 $135,519.80 $96,974.82 $76,243.13 $67,040.25 $52,114.90 $43,193.12 $37,272.98
2.000 $137,888.30 $99,374.53 $78,677.68 $69,498.94 $54,635.40 $45,776.27 $39,918.90
2.375 $139,681.82 $101,198.77 $80,535.30 $71,379.46 $56,574.12
$47,773.54
$41,974.49
2.500 $140,282.93 $101,811.49 $81,160.53 $72,013.23 $57,229.51 $48,450.61 $42,673.06
3.000 $142,703.64 $104,285.60 $83,691.47 $74,582.82 $59,896.54 $51,214.82 $45,533.24
3.500 $145,150.39 $106,796.74 $86,270.24 $77,207.31 $62,635.65 $54,067.35 $48,496.83
4.000 $147,623.11 $109,344.75 $88,896.54 $79,886.30 $65,445.88 $57,006.38 $51,560.85
4.500 $150,121.74 $111,929.48 $91,570.07 $82,619.28 $68,326.13 $60,029.91 $54,722.01
5.000 $152,646.22 $114,550.76 $94,290.45 $85,405.71 $71,275.22 $63,135.72 $57,976.74
5.500 $155,196.46 $117,208.38 $97,057.28 $88,245.01 $74,291.83 $66,321.45 $61,321.21
6.000 $157,772.39 $119,902.14 $99,870.13 $91,136.54 $77,374.55 $69,584.55 $64,751.46

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.