MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,800,000.00   
Down Payment: $6,320,000.00   
Loan amount: $9,480,000.00 Total repayment: $12,580,365.77
Monthly Payment: $41,934.55 (2.375% 300-term) Total int. paid: $3,100,365.77
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $57,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $158,000.00 Reg Fee: $300.00
Mort. Insurance: $248,376 one-time payment Land Register: $30.00
Stamp Duty# : $592,500.00 (1st Residential Property)
$2,370,000.00 (2nd Residential Property)
$592,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $116,900.22 $83,048.71 $64,830.07 $56,737.28 $43,597.98 $35,727.51 $30,491.43
1.500 $118,956.27 $85,122.34 $66,924.52 $58,846.44 $45,745.30 $37,913.96 $32,717.40
2.000 $121,035.28 $87,228.75 $69,061.52 $61,004.62 $47,957.74 $40,181.39 $35,039.93
2.375 $122,609.60 $88,830.03 $70,692.10 $62,655.31 $49,659.50
$41,934.55
$36,844.27
2.500 $123,137.24 $89,367.87 $71,240.91 $63,211.62 $50,234.79 $42,528.87 $37,457.46
3.000 $125,262.08 $91,539.59 $73,462.51 $65,467.14 $52,575.85 $44,955.23 $39,968.06
3.500 $127,409.78 $93,743.80 $75,726.10 $67,770.86 $54,980.18 $47,459.11 $42,569.44
4.000 $129,580.28 $95,980.39 $78,031.41 $70,122.42 $57,446.94 $50,038.93 $45,258.97
4.500 $131,773.53 $98,249.21 $80,378.17 $72,521.36 $59,975.16 $52,692.92 $48,033.77
5.000 $133,989.46 $100,550.11 $82,766.06 $74,967.24 $62,563.80 $55,419.14 $50,890.69
5.500 $136,228.00 $102,882.91 $85,194.72 $77,459.51 $65,211.72 $58,215.49 $53,826.40
6.000 $138,489.10 $105,247.44 $87,663.78 $79,997.63 $67,917.66 $61,079.77 $56,837.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.