MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,680,000.00   
Down Payment: $6,272,000.00   
Loan amount: $9,408,000.00 Total repayment: $12,484,818.69
Monthly Payment: $41,616.06 (2.375% 300-term) Total int. paid: $3,076,818.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $56,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $156,800.00 Reg Fee: $300.00
Mort. Insurance: $246,490 one-time payment Land Register: $30.00
Stamp Duty# : $588,000.00 (1st Residential Property)
$2,352,000.00 (2nd Residential Property)
$588,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $116,012.37 $82,417.96 $64,337.69 $56,306.36 $43,266.86 $35,456.16 $30,259.85
1.500 $118,052.80 $84,475.84 $66,416.24 $58,399.50 $45,397.87 $37,626.01 $32,468.91
2.000 $120,116.03 $86,566.26 $68,537.00 $60,541.30 $47,593.50 $39,876.22 $34,773.80
2.375 $121,678.39 $88,155.37 $70,155.20 $62,179.44 $49,282.34
$41,616.06
$36,564.44
2.500 $122,202.02 $88,689.12 $70,699.84 $62,731.53 $49,853.26 $42,205.86 $37,172.97
3.000 $124,310.73 $90,844.35 $72,904.57 $64,969.92 $52,176.54 $44,613.80 $39,664.51
3.500 $126,442.11 $93,031.82 $75,150.96 $67,256.15 $54,562.61 $47,098.67 $42,246.12
4.000 $128,596.13 $95,251.43 $77,438.77 $69,589.84 $57,010.63 $49,658.89 $44,915.23
4.500 $130,772.72 $97,503.01 $79,767.71 $71,970.57 $59,519.65 $52,292.72 $47,668.95
5.000 $132,971.82 $99,786.44 $82,137.46 $74,397.86 $62,088.64 $54,998.23 $50,504.18
5.500 $135,193.36 $102,101.52 $84,547.67 $76,871.21 $64,716.44 $57,773.35 $53,417.59
6.000 $137,437.28 $104,448.09 $86,997.98 $79,390.05 $67,401.83 $60,615.88 $56,405.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.