MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,500,000.00   
Down Payment: $6,200,000.00   
Loan amount: $9,300,000.00 Total repayment: $12,341,498.06
Monthly Payment: $41,138.33 (2.375% 300-term) Total int. paid: $3,041,498.06
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $56,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $155,000.00 Reg Fee: $300.00
Mort. Insurance: $243,660 one-time payment Land Register: $30.00
Stamp Duty# : $581,250.00 (1st Residential Property)
$2,325,000.00 (2nd Residential Property)
$581,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $114,680.60 $81,471.83 $63,599.12 $55,659.99 $42,770.17 $35,049.14 $29,912.48
1.500 $116,697.60 $83,506.09 $65,653.81 $57,729.10 $44,876.72 $37,194.08 $32,096.18
2.000 $118,737.15 $85,572.51 $67,750.23 $59,846.31 $47,047.15 $39,418.45 $34,374.61
2.375 $120,281.57 $87,143.38 $69,349.85 $61,465.65 $48,716.60
$41,138.33
$36,144.70
2.500 $120,799.19 $87,671.01 $69,888.24 $62,011.40 $49,280.97 $41,721.36 $36,746.24
3.000 $122,883.69 $89,801.49 $72,067.65 $64,224.09 $51,577.58 $44,101.65 $39,209.18
3.500 $124,990.61 $91,963.86 $74,288.26 $66,484.08 $53,936.25 $46,557.99 $41,761.16
4.000 $127,119.90 $94,157.98 $76,549.80 $68,790.98 $56,356.17 $49,088.83 $44,399.62
4.500 $129,271.50 $96,383.72 $78,852.00 $71,144.38 $58,836.39 $51,692.42 $47,121.73
5.000 $131,445.35 $98,640.93 $81,194.55 $73,543.81 $61,375.88 $54,366.87 $49,924.41
5.500 $133,641.40 $100,929.44 $83,577.10 $75,988.76 $63,973.52 $57,110.14 $52,804.38
6.000 $135,859.56 $103,249.07 $85,999.28 $78,478.69 $66,628.09 $59,920.03 $55,758.20

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.