MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,500,000.00   
Down Payment: $5,800,000.00   
Loan amount: $8,700,000.00 Total repayment: $11,545,272.38
Monthly Payment: $38,484.24 (2.375% 300-term) Total int. paid: $2,845,272.38
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $53,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $145,000.00 Reg Fee: $300.00
Mort. Insurance: $227,940 one-time payment Land Register: $30.00
Stamp Duty# : $543,750.00 (1st Residential Property)
$2,175,000.00 (2nd Residential Property)
$543,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $107,281.85 $76,215.59 $59,495.95 $52,069.02 $40,010.80 $32,787.90 $27,982.64
1.500 $109,168.73 $78,118.60 $61,418.08 $54,004.64 $41,981.45 $34,794.46 $30,025.46
2.000 $111,076.68 $80,051.70 $63,379.24 $55,985.26 $44,011.85 $36,875.33 $32,156.89
2.375 $112,521.47 $81,521.23 $64,875.66 $57,500.12 $45,573.60
$38,484.24
$33,812.78
2.500 $113,005.69 $82,014.81 $65,379.32 $58,010.66 $46,101.55 $39,029.66 $34,375.52
3.000 $114,955.71 $84,007.85 $67,418.13 $60,080.60 $48,249.99 $41,256.38 $36,679.55
3.500 $116,926.70 $86,030.70 $69,495.47 $62,194.78 $50,456.50 $43,554.25 $39,066.89
4.000 $118,918.62 $88,083.27 $71,611.11 $64,352.85 $52,720.29 $45,921.81 $41,535.13
4.500 $120,931.40 $90,165.42 $73,764.78 $66,554.42 $55,040.50 $48,357.43 $44,081.62
5.000 $122,965.01 $92,277.00 $75,956.19 $68,799.05 $57,416.15 $50,859.33 $46,703.48
5.500 $125,019.37 $94,417.86 $78,185.03 $71,086.26 $59,846.20 $53,425.61 $49,397.64
6.000 $127,094.42 $96,587.84 $80,450.94 $73,415.54 $62,329.50 $56,054.22 $52,160.90

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.