MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,000,000.00   
Down Payment: $5,600,000.00   
Loan amount: $8,400,000.00 Total repayment: $11,147,159.54
Monthly Payment: $37,157.20 (2.375% 300-term) Total int. paid: $2,747,159.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $52,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $140,000.00 Reg Fee: $300.00
Mort. Insurance: $220,080 one-time payment Land Register: $30.00
Stamp Duty# : $525,000.00 (1st Residential Property)
$2,100,000.00 (2nd Residential Property)
$525,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $103,582.47 $73,587.46 $57,444.37 $50,273.54 $38,631.12 $31,657.29 $27,017.72
1.500 $105,404.29 $75,424.86 $59,300.21 $52,142.41 $40,533.81 $33,594.65 $28,990.10
2.000 $107,246.45 $77,291.30 $61,193.75 $54,054.73 $42,494.20 $35,603.76 $31,048.04
2.375 $108,641.42 $78,710.15 $62,638.57 $55,517.36 $44,002.09
$37,157.20
$32,646.82
2.500 $109,108.94 $79,186.72 $63,124.86 $56,010.29 $44,511.84 $37,683.81 $33,190.16
3.000 $110,991.72 $81,111.03 $65,093.36 $58,008.86 $46,586.20 $39,833.75 $35,414.74
3.500 $112,894.75 $83,064.13 $67,099.07 $60,050.13 $48,716.62 $42,052.38 $37,719.75
4.000 $114,817.97 $85,045.92 $69,141.76 $62,133.79 $50,902.35 $44,338.29 $40,102.88
4.500 $116,761.35 $87,056.26 $71,221.17 $64,259.44 $53,142.55 $46,689.93 $42,561.57
5.000 $118,724.84 $89,095.03 $73,337.01 $66,426.66 $55,436.28 $49,105.56 $45,093.02
5.500 $120,708.36 $91,162.07 $75,489.00 $68,635.01 $57,782.53 $51,583.35 $47,694.28
6.000 $122,711.86 $93,257.22 $77,676.77 $70,883.97 $60,180.21 $54,121.32 $50,362.24

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.