MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,800,000.00   
Down Payment: $5,520,000.00   
Loan amount: $8,280,000.00 Total repayment: $10,987,914.41
Monthly Payment: $36,626.38 (2.375% 300-term) Total int. paid: $2,707,914.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $52,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $138,000.00 Reg Fee: $300.00
Mort. Insurance: $216,936 one-time payment Land Register: $30.00
Stamp Duty# : $517,500.00 (1st Residential Property)
$2,070,000.00 (2nd Residential Property)
$517,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $102,102.72 $72,536.21 $56,623.73 $49,555.35 $38,079.25 $31,205.04 $26,631.75
1.500 $103,898.51 $74,347.36 $58,453.07 $51,397.52 $39,954.76 $33,114.73 $28,575.95
2.000 $105,714.36 $76,187.14 $60,319.56 $53,282.52 $41,887.14 $35,095.14 $30,604.49
2.375 $107,089.40 $77,585.72 $61,743.73 $54,724.26 $43,373.49
$36,626.38
$32,180.44
2.500 $107,550.24 $78,055.48 $62,223.08 $55,210.15 $43,875.96 $37,145.47 $32,716.01
3.000 $109,406.12 $79,952.30 $64,163.46 $57,180.16 $45,920.68 $39,264.70 $34,908.81
3.500 $111,281.96 $81,877.50 $66,140.51 $59,192.27 $48,020.66 $41,451.63 $37,180.90
4.000 $113,177.72 $83,830.97 $68,154.02 $61,246.16 $50,175.17 $43,704.89 $39,529.99
4.500 $115,093.34 $85,812.60 $70,203.72 $63,341.44 $52,383.37 $46,022.93 $41,953.54
5.000 $117,028.77 $87,822.25 $72,289.34 $65,477.71 $54,644.34 $48,404.06 $44,448.83
5.500 $118,983.95 $89,859.76 $74,410.58 $67,654.51 $56,957.07 $50,846.44 $47,012.93
6.000 $120,958.83 $91,924.98 $76,567.10 $69,871.35 $59,320.49 $53,348.16 $49,642.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.