MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,500,000.00   
Down Payment: $5,400,000.00   
Loan amount: $8,100,000.00 Total repayment: $10,749,046.70
Monthly Payment: $35,830.16 (2.375% 300-term) Total int. paid: $2,649,046.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $51,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $135,000.00 Reg Fee: $300.00
Mort. Insurance: $212,220 one-time payment Land Register: $30.00
Stamp Duty# : $506,250.00 (1st Residential Property)
$2,025,000.00 (2nd Residential Property)
$506,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $99,883.10 $70,959.34 $55,392.78 $48,478.06 $37,251.44 $30,526.67 $26,052.80
1.500 $101,639.85 $72,731.11 $57,182.35 $50,280.18 $39,086.18 $32,394.84 $27,954.74
2.000 $103,416.22 $74,530.90 $59,008.26 $52,124.20 $40,976.55 $34,332.20 $29,939.18
2.375 $104,761.37 $75,899.07 $60,401.48 $53,534.60 $42,430.59
$35,830.16
$31,480.86
2.500 $105,212.20 $76,358.62 $60,870.40 $54,009.93 $42,922.13 $36,337.96 $32,004.79
3.000 $107,027.73 $78,214.20 $62,768.60 $55,937.11 $44,922.41 $38,411.12 $34,149.93
3.500 $108,862.79 $80,097.55 $64,702.68 $57,905.49 $46,976.74 $40,550.51 $36,372.62
4.000 $110,717.33 $82,008.56 $66,672.41 $59,914.72 $49,084.41 $42,754.78 $38,670.64
4.500 $112,591.31 $83,947.11 $68,677.55 $61,964.46 $51,244.60 $45,022.43 $41,041.51
5.000 $114,484.66 $85,913.07 $70,717.84 $64,054.28 $53,456.41 $47,351.79 $43,482.55
5.500 $116,397.35 $87,906.29 $72,792.96 $66,183.76 $55,718.87 $49,741.09 $45,990.91
6.000 $118,329.29 $89,926.61 $74,902.60 $68,352.40 $58,030.92 $52,188.41 $48,563.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.