MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,200,000.00   
Down Payment: $5,280,000.00   
Loan amount: $7,920,000.00 Total repayment: $10,510,179.00
Monthly Payment: $35,033.93 (2.375% 300-term) Total int. paid: $2,590,179.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $50,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $132,000.00 Reg Fee: $300.00
Mort. Insurance: $207,504 one-time payment Land Register: $30.00
Stamp Duty# : $495,000.00 (1st Residential Property)
$1,980,000.00 (2nd Residential Property)
$495,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $97,663.48 $69,382.46 $54,161.83 $47,400.77 $36,423.63 $29,848.30 $25,473.85
1.500 $99,381.19 $71,114.87 $55,911.63 $49,162.85 $38,217.60 $31,674.96 $27,333.52
2.000 $101,118.09 $72,874.66 $57,696.97 $50,965.89 $40,065.96 $33,569.26 $29,273.86
2.375 $102,433.34 $74,212.43 $59,059.22 $52,344.94 $41,487.69
$35,033.93
$30,781.29
2.500 $102,874.15 $74,661.76 $59,517.72 $52,809.71 $41,968.31 $35,530.45 $31,293.58
3.000 $104,649.34 $76,476.11 $61,373.74 $54,694.07 $43,924.13 $37,557.54 $33,391.04
3.500 $106,443.62 $78,317.61 $63,264.84 $56,618.70 $45,932.81 $39,649.39 $35,564.34
4.000 $108,256.95 $80,186.15 $65,190.80 $58,583.28 $47,993.64 $41,804.68 $37,811.29
4.500 $110,089.28 $82,081.62 $67,151.38 $60,587.47 $50,105.83 $44,021.93 $40,129.48
5.000 $111,940.56 $84,003.89 $69,146.33 $62,630.86 $52,268.49 $46,299.53 $42,516.27
5.500 $113,810.74 $85,952.81 $71,175.34 $64,713.01 $54,480.67 $48,635.73 $44,968.89
6.000 $115,699.75 $87,928.24 $73,238.10 $66,833.46 $56,741.34 $51,028.67 $47,484.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.