MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,180,000.00   
Down Payment: $5,272,000.00   
Loan amount: $7,908,000.00 Total repayment: $10,494,254.48
Monthly Payment: $34,980.85 (2.375% 300-term) Total int. paid: $2,586,254.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $50,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $131,800.00 Reg Fee: $300.00
Mort. Insurance: $207,190 one-time payment Land Register: $30.00
Stamp Duty# : $494,250.00 (1st Residential Property)
$1,977,000.00 (2nd Residential Property)
$494,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $97,515.50 $69,277.34 $54,079.77 $47,328.95 $36,368.44 $29,803.07 $25,435.25
1.500 $99,230.61 $71,007.12 $55,826.91 $49,088.36 $38,159.69 $31,626.96 $27,292.11
2.000 $100,964.88 $72,764.24 $57,609.55 $50,888.67 $40,005.25 $33,518.40 $29,229.51
2.375 $102,278.13 $74,099.99 $58,969.74 $52,265.63 $41,424.83
$34,980.85
$30,734.65
2.500 $102,718.28 $74,548.64 $59,427.55 $52,729.69 $41,904.72 $35,476.61 $31,246.16
3.000 $104,490.78 $76,360.24 $61,280.75 $54,611.20 $43,857.58 $37,500.63 $33,340.45
3.500 $106,282.34 $78,198.94 $63,168.98 $56,532.91 $45,863.21 $39,589.31 $35,510.45
4.000 $108,092.92 $80,064.66 $65,092.03 $58,494.52 $47,920.92 $41,741.34 $37,754.00
4.500 $109,922.48 $81,957.25 $67,049.64 $60,495.67 $50,029.91 $43,955.23 $40,068.67
5.000 $111,770.95 $83,876.61 $69,041.56 $62,535.96 $52,189.30 $46,229.38 $42,451.85
5.500 $113,638.30 $85,822.58 $71,067.50 $64,614.96 $54,398.13 $48,562.04 $44,900.75
6.000 $115,524.45 $87,795.01 $73,127.13 $66,732.20 $56,655.37 $50,951.35 $47,412.46

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.