Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$13,180,000.00
Down Payment:	$5,272,000.00
Loan amount:	$7,908,000.00	Total repayment:	$10,494,254.48
Monthly Payment:	$34,980.85 (2.375% 300-term)	Total int. paid:	$2,586,254.48

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$50,450.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$131,800.00	Reg Fee:	$300.00
Mort. Insurance:	$207,190 one-time payment	Land Register:	$30.00
		Stamp Duty^# :	$494,250.00 (1st Residential Property)
			$1,977,000.00 (2nd Residential Property)
			$494,250.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$97,515.50

$69,277.34

$54,079.77

$47,328.95

$36,368.44

$29,803.07

$25,435.25

1.500

$99,230.61

$71,007.12

$55,826.91

$49,088.36

$38,159.69

$31,626.96

$27,292.11

2.000

$100,964.88

$72,764.24

$57,609.55

$50,888.67

$40,005.25

$33,518.40

$29,229.51

2.375

$102,278.13

$74,099.99

$58,969.74

$52,265.63

$41,424.83

$34,980.85

$30,734.65

2.500

$102,718.28

$74,548.64

$59,427.55

$52,729.69

$41,904.72

$35,476.61

$31,246.16

3.000

$104,490.78

$76,360.24

$61,280.75

$54,611.20

$43,857.58

$37,500.63

$33,340.45

3.500

$106,282.34

$78,198.94

$63,168.98

$56,532.91

$45,863.21

$39,589.31

$35,510.45

4.000

$108,092.92

$80,064.66

$65,092.03

$58,494.52

$47,920.92

$41,741.34

$37,754.00

4.500

$109,922.48

$81,957.25

$67,049.64

$60,495.67

$50,029.91

$43,955.23

$40,068.67

5.000

$111,770.95

$83,876.61

$69,041.56

$62,535.96

$52,189.30

$46,229.38

$42,451.85

5.500

$113,638.30

$85,822.58

$71,067.50

$64,614.96

$54,398.13

$48,562.04

$44,900.75

6.000

$115,524.45

$87,795.01

$73,127.13

$66,732.20

$56,655.37

$50,951.35

$47,412.46

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.