MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,500,000.00   
Down Payment: $5,000,000.00   
Loan amount: $7,500,000.00 Total repayment: $9,952,821.02
Monthly Payment: $33,176.07 (2.375% 300-term) Total int. paid: $2,452,821.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $48,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $125,000.00 Reg Fee: $300.00
Mort. Insurance: $196,500 one-time payment Land Register: $30.00
Stamp Duty# : $468,750.00 (1st Residential Property)
$1,875,000.00 (2nd Residential Property)
$468,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $92,484.35 $65,703.09 $51,289.61 $44,887.09 $34,492.07 $28,265.43 $24,122.96
1.500 $94,110.97 $67,343.62 $52,946.62 $46,555.73 $36,190.91 $29,995.22 $25,884.02
2.000 $95,755.76 $69,010.09 $54,637.28 $48,263.15 $37,941.25 $31,789.08 $27,721.46
2.375 $97,001.27 $70,276.92 $55,927.29 $49,569.07 $39,287.58
$33,176.07
$29,148.95
2.500 $97,418.70 $70,702.43 $56,361.48 $50,009.19 $39,742.72 $33,646.26 $29,634.07
3.000 $99,099.75 $72,420.56 $58,119.08 $51,793.62 $41,594.82 $35,565.85 $31,620.30
3.500 $100,798.88 $74,164.40 $59,909.89 $53,616.19 $43,496.98 $37,546.77 $33,678.35
4.000 $102,516.05 $75,933.85 $61,733.71 $55,476.59 $45,448.52 $39,587.76 $35,806.15
4.500 $104,251.21 $77,728.81 $63,590.33 $57,374.50 $47,448.70 $41,687.44 $38,001.40
5.000 $106,004.32 $79,549.14 $65,479.48 $59,309.52 $49,496.68 $43,844.25 $40,261.62
5.500 $107,775.32 $81,394.71 $67,400.89 $61,281.26 $51,591.55 $46,056.56 $42,584.18
6.000 $109,564.16 $83,265.38 $69,354.26 $63,289.26 $53,732.33 $48,322.61 $44,966.29

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.