MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,300,000.00   
Down Payment: $4,920,000.00   
Loan amount: $7,380,000.00 Total repayment: $9,793,575.88
Monthly Payment: $32,645.25 (2.375% 300-term) Total int. paid: $2,413,575.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $48,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $123,000.00 Reg Fee: $300.00
Mort. Insurance: $193,356 one-time payment Land Register: $30.00
Stamp Duty# : $461,250.00 (1st Residential Property)
$1,845,000.00 (2nd Residential Property)
$461,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $91,004.60 $64,651.84 $50,468.98 $44,168.90 $33,940.20 $27,813.19 $23,737.00
1.500 $92,605.20 $66,266.13 $52,099.47 $45,810.83 $35,611.85 $29,515.30 $25,469.87
2.000 $94,223.67 $67,905.93 $53,763.08 $47,490.94 $37,334.19 $31,280.45 $27,277.92
2.375 $95,449.25 $69,152.49 $55,032.46 $48,775.97 $38,658.98
$32,645.25
$28,682.56
2.500 $95,860.00 $69,571.19 $55,459.70 $49,209.04 $39,106.83 $33,107.91 $29,159.92
3.000 $97,514.15 $71,261.83 $57,189.17 $50,964.93 $40,929.30 $34,996.79 $31,114.38
3.500 $99,186.10 $72,977.77 $58,951.33 $52,758.33 $42,801.03 $36,946.02 $33,139.50
4.000 $100,875.79 $74,718.91 $60,745.97 $54,588.97 $44,721.35 $38,954.36 $35,233.25
4.500 $102,583.19 $76,485.15 $62,572.88 $56,456.50 $46,689.52 $41,020.44 $37,393.38
5.000 $104,308.25 $78,276.35 $64,431.81 $58,360.57 $48,704.73 $43,142.75 $39,617.44
5.500 $106,050.91 $80,092.39 $66,322.47 $60,300.76 $50,766.08 $45,319.66 $41,902.83
6.000 $107,811.13 $81,933.13 $68,244.59 $62,276.63 $52,872.61 $47,549.44 $44,246.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.