MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,200,000.00   
Down Payment: $4,880,000.00   
Loan amount: $7,320,000.00 Total repayment: $9,713,953.32
Monthly Payment: $32,379.84 (2.375% 300-term) Total int. paid: $2,393,953.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $48,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $122,000.00 Reg Fee: $300.00
Mort. Insurance: $191,784 one-time payment Land Register: $30.00
Stamp Duty# : $457,500.00 (1st Residential Property)
$1,830,000.00 (2nd Residential Property)
$457,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $90,264.73 $64,126.22 $50,058.66 $43,809.80 $33,664.26 $27,587.06 $23,544.01
1.500 $91,852.31 $65,727.38 $51,675.90 $45,438.39 $35,322.32 $29,275.34 $25,262.80
2.000 $93,457.62 $67,353.85 $53,325.99 $47,104.84 $37,030.66 $31,026.14 $27,056.15
2.375 $94,673.24 $68,590.27 $54,585.04 $48,379.41 $38,344.68
$32,379.84
$28,449.37
2.500 $95,080.65 $69,005.57 $55,008.81 $48,808.97 $38,788.89 $32,838.74 $28,922.85
3.000 $96,721.36 $70,682.47 $56,724.22 $50,550.58 $40,596.54 $34,712.27 $30,861.42
3.500 $98,379.71 $72,384.45 $58,472.05 $52,329.40 $42,453.05 $36,645.65 $32,870.07
4.000 $100,055.66 $74,111.44 $60,252.10 $54,145.16 $44,357.76 $38,637.66 $34,946.80
4.500 $101,749.18 $75,863.32 $62,064.16 $55,997.51 $46,309.93 $40,686.94 $37,089.36
5.000 $103,460.21 $77,639.96 $63,907.97 $57,886.09 $48,308.76 $42,791.99 $39,295.34
5.500 $105,188.71 $79,441.24 $65,783.27 $59,810.51 $50,353.35 $44,951.20 $41,562.15
6.000 $106,934.62 $81,267.01 $67,689.76 $61,770.32 $52,442.75 $47,162.86 $43,887.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.