MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,000,000.00   
Down Payment: $4,800,000.00   
Loan amount: $7,200,000.00 Total repayment: $9,554,708.18
Monthly Payment: $31,849.03 (2.375% 300-term) Total int. paid: $2,354,708.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $47,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $120,000.00 Reg Fee: $300.00
Mort. Insurance: $188,640 one-time payment Land Register: $30.00
Stamp Duty# : $450,000.00 (1st Residential Property)
$1,800,000.00 (2nd Residential Property)
$450,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $88,784.98 $63,074.97 $49,238.03 $43,091.61 $33,112.39 $27,134.82 $23,158.05
1.500 $90,346.53 $64,649.88 $50,828.75 $44,693.50 $34,743.27 $28,795.42 $24,848.66
2.000 $91,925.53 $66,249.69 $52,451.79 $46,332.63 $36,423.60 $30,517.51 $26,612.60
2.375 $93,121.22 $67,465.84 $53,690.20 $47,586.31 $37,716.08
$31,849.03
$27,982.99
2.500 $93,521.95 $67,874.33 $54,107.02 $48,008.82 $38,153.01 $32,300.40 $28,448.70
3.000 $95,135.76 $69,523.74 $55,794.31 $49,721.88 $39,931.03 $34,143.21 $30,355.49
3.500 $96,766.92 $71,197.82 $57,513.49 $51,471.54 $41,757.10 $36,044.90 $32,331.22
4.000 $98,415.41 $72,896.50 $59,264.36 $53,257.53 $43,630.58 $38,004.25 $34,373.90
4.500 $100,081.16 $74,619.65 $61,046.71 $55,079.52 $45,550.76 $40,019.94 $36,481.34
5.000 $101,764.15 $76,367.17 $62,860.30 $56,937.14 $47,516.81 $42,090.48 $38,651.16
5.500 $103,464.31 $78,138.92 $64,704.85 $58,830.01 $49,527.89 $44,214.30 $40,880.81
6.000 $105,181.59 $79,934.76 $66,580.09 $60,757.69 $51,583.04 $46,389.70 $43,167.64

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.