MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,800,000.00   
Down Payment: $4,720,000.00   
Loan amount: $7,080,000.00 Total repayment: $9,395,463.04
Monthly Payment: $31,318.21 (2.375% 300-term) Total int. paid: $2,315,463.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $47,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $118,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $442,500.00 (1st Residential Property)
$1,770,000.00 (2nd Residential Property)
$442,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $87,305.23 $62,023.72 $48,417.40 $42,373.41 $32,560.52 $26,682.57 $22,772.08
1.500 $88,840.76 $63,572.38 $49,981.61 $43,948.61 $34,164.21 $28,315.49 $24,434.51
2.000 $90,393.44 $65,145.53 $51,577.59 $45,560.42 $35,816.54 $30,008.89 $26,169.06
2.375 $91,569.20 $66,341.41 $52,795.37 $46,793.20 $37,087.48
$31,318.21
$27,516.61
2.500 $91,963.25 $66,743.09 $53,205.24 $47,208.68 $37,517.12 $31,762.06 $27,974.56
3.000 $93,550.16 $68,365.01 $54,864.41 $48,893.18 $39,265.51 $33,574.16 $29,849.57
3.500 $95,154.14 $70,011.19 $56,554.93 $50,613.68 $41,061.15 $35,444.15 $31,792.36
4.000 $96,775.15 $71,681.56 $58,276.62 $52,369.91 $42,903.41 $37,370.85 $33,801.00
4.500 $98,413.14 $73,375.99 $60,029.27 $54,161.52 $44,791.58 $39,352.94 $35,873.32
5.000 $100,068.08 $75,094.38 $61,812.63 $55,988.19 $46,724.87 $41,388.97 $38,006.97
5.500 $101,739.90 $76,836.60 $63,626.44 $57,849.51 $48,702.42 $43,477.39 $40,199.46
6.000 $103,428.57 $78,602.52 $65,470.42 $59,745.06 $50,723.32 $45,616.54 $42,448.18

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.