MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,500,000.00   
Down Payment: $4,600,000.00   
Loan amount: $6,900,000.00 Total repayment: $9,156,595.34
Monthly Payment: $30,521.98 (2.375% 300-term) Total int. paid: $2,256,595.34
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $46,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $115,000.00 Reg Fee: $300.00
Mort. Insurance: $180,780 one-time payment Land Register: $30.00
Stamp Duty# : $431,250.00 (1st Residential Property)
$1,725,000.00 (2nd Residential Property)
$431,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $85,085.60 $60,446.84 $47,186.44 $41,296.12 $31,732.71 $26,004.20 $22,193.13
1.500 $86,582.09 $61,956.13 $48,710.89 $42,831.27 $33,295.63 $27,595.61 $23,813.29
2.000 $88,095.30 $63,489.28 $50,266.30 $44,402.10 $34,905.95 $29,245.95 $25,503.74
2.375 $89,241.16 $64,654.77 $51,453.11 $45,603.55 $36,144.58
$30,521.98
$26,817.03
2.500 $89,625.20 $65,046.23 $51,852.56 $46,008.46 $36,563.30 $30,954.55 $27,263.34
3.000 $91,171.77 $66,626.91 $53,469.55 $47,650.13 $38,267.23 $32,720.58 $29,090.68
3.500 $92,734.97 $68,231.25 $55,117.09 $49,326.90 $40,017.22 $34,543.03 $30,984.08
4.000 $94,314.76 $69,859.15 $56,795.01 $51,038.47 $41,812.64 $36,420.74 $32,941.66
4.500 $95,911.11 $71,510.50 $58,503.10 $52,784.54 $43,652.81 $38,352.44 $34,961.29
5.000 $97,523.97 $73,185.21 $60,241.12 $54,564.76 $45,536.95 $40,336.71 $37,040.69
5.500 $99,153.29 $74,883.13 $62,008.82 $56,378.76 $47,464.22 $42,372.04 $39,177.44
6.000 $100,799.03 $76,604.15 $63,805.92 $58,226.12 $49,433.74 $44,456.80 $41,368.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.