MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,000,000.00   
Down Payment: $4,400,000.00   
Loan amount: $6,600,000.00 Total repayment: $8,758,482.50
Monthly Payment: $29,194.94 (2.375% 300-term) Total int. paid: $2,158,482.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $45,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $110,000.00 Reg Fee: $300.00
Mort. Insurance: $172,920 one-time payment Land Register: $30.00
Stamp Duty# : $412,500.00 (1st Residential Property)
$1,650,000.00 (2nd Residential Property)
$412,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $81,386.23 $57,818.72 $45,134.86 $39,500.64 $30,353.02 $24,873.58 $21,228.21
1.500 $82,817.65 $59,262.39 $46,593.02 $40,969.04 $31,848.00 $26,395.80 $22,777.93
2.000 $84,265.07 $60,728.88 $48,080.81 $42,471.57 $33,388.30 $27,974.39 $24,394.89
2.375 $85,361.11 $61,843.69 $49,216.02 $43,620.78 $34,573.07
$29,194.94
$25,651.07
2.500 $85,728.46 $62,218.14 $49,598.10 $44,008.09 $34,973.59 $29,608.70 $26,077.98
3.000 $87,207.78 $63,730.09 $51,144.79 $45,578.39 $36,603.44 $31,297.95 $27,825.87
3.500 $88,703.01 $65,264.67 $52,720.70 $47,182.25 $38,277.34 $33,041.16 $29,636.95
4.000 $90,214.12 $66,821.79 $54,325.67 $48,819.40 $39,994.70 $34,837.23 $31,509.41
4.500 $91,741.06 $68,401.35 $55,959.49 $50,489.56 $41,754.86 $36,684.94 $33,441.23
5.000 $93,283.80 $70,003.24 $57,621.94 $52,192.38 $43,557.08 $38,582.94 $35,430.23
5.500 $94,842.28 $71,627.34 $59,312.78 $53,927.51 $45,400.56 $40,529.77 $37,474.07
6.000 $96,416.46 $73,273.53 $61,031.75 $55,694.55 $47,284.45 $42,523.89 $39,570.33

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.