MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,700,000.00   
Down Payment: $4,280,000.00   
Loan amount: $6,420,000.00 Total repayment: $8,519,614.79
Monthly Payment: $28,398.72 (2.375% 300-term) Total int. paid: $2,099,614.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $107,000.00 Reg Fee: $300.00
Mort. Insurance: $168,204 one-time payment Land Register: $30.00
Stamp Duty# : $401,250.00 (1st Residential Property)
$1,605,000.00 (2nd Residential Property)
$401,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $79,166.61 $56,241.85 $43,903.91 $38,423.35 $29,525.21 $24,195.21 $20,649.26
1.500 $80,558.99 $57,646.14 $45,322.30 $39,851.70 $30,979.42 $25,675.91 $22,156.72
2.000 $81,966.93 $59,072.64 $46,769.51 $41,313.26 $32,477.71 $27,211.45 $23,729.57
2.375 $83,033.08 $60,157.04 $47,873.76 $42,431.13 $33,630.17
$28,398.72
$24,951.50
2.500 $83,390.41 $60,521.28 $48,245.43 $42,807.87 $34,019.77 $28,801.19 $25,366.76
3.000 $84,829.39 $61,992.00 $49,749.93 $44,335.34 $35,605.17 $30,444.37 $27,066.98
3.500 $86,283.84 $63,484.73 $51,282.86 $45,895.46 $37,233.41 $32,140.03 $28,828.67
4.000 $87,753.74 $64,999.38 $52,844.06 $47,487.96 $38,903.94 $33,887.13 $30,650.06
4.500 $89,239.04 $66,535.86 $54,433.32 $49,112.57 $40,616.09 $35,684.45 $32,529.20
5.000 $90,739.70 $68,094.06 $56,050.43 $50,768.95 $42,369.16 $37,530.68 $34,463.95
5.500 $92,255.67 $69,673.87 $57,695.16 $52,456.76 $44,162.37 $39,424.42 $36,452.05
6.000 $93,786.92 $71,275.16 $59,367.25 $54,175.61 $45,994.87 $41,364.15 $38,491.14

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.