MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,680,000.00   
Down Payment: $4,272,000.00   
Loan amount: $6,408,000.00 Total repayment: $8,503,690.28
Monthly Payment: $28,345.63 (2.375% 300-term) Total int. paid: $2,095,690.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $106,800.00 Reg Fee: $300.00
Mort. Insurance: $167,890 one-time payment Land Register: $30.00
Stamp Duty# : $400,500.00 (1st Residential Property)
$1,602,000.00 (2nd Residential Property)
$400,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $79,018.63 $56,136.72 $43,821.85 $38,351.53 $29,470.03 $24,149.99 $20,610.66
1.500 $80,408.41 $57,538.39 $45,237.59 $39,777.21 $30,921.51 $25,627.92 $22,115.30
2.000 $81,813.72 $58,962.22 $46,682.09 $41,236.04 $32,417.00 $27,160.59 $23,685.22
2.375 $82,877.88 $60,044.60 $47,784.28 $42,351.82 $33,567.31
$28,345.63
$24,904.86
2.500 $83,234.54 $60,408.15 $48,155.25 $42,727.85 $33,956.18 $28,747.36 $25,319.35
3.000 $84,670.83 $61,876.13 $49,656.94 $44,252.47 $35,538.61 $30,387.46 $27,016.39
3.500 $86,122.56 $63,366.06 $51,187.01 $45,809.67 $37,163.82 $32,079.96 $28,774.78
4.000 $87,589.71 $64,877.88 $52,745.28 $47,399.20 $38,831.22 $33,823.78 $30,592.77
4.500 $89,072.23 $66,411.49 $54,331.57 $49,020.77 $40,540.17 $35,617.75 $32,468.39
5.000 $90,570.09 $67,966.78 $55,945.67 $50,674.06 $42,289.96 $37,460.53 $34,399.53
5.500 $92,083.23 $69,543.64 $57,587.32 $52,358.71 $44,079.82 $39,350.73 $36,383.92
6.000 $93,611.62 $71,141.94 $59,256.28 $54,074.35 $45,908.90 $41,286.83 $38,419.20

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.