MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,600,000.00   
Down Payment: $4,240,000.00   
Loan amount: $6,360,000.00 Total repayment: $8,439,992.22
Monthly Payment: $28,133.31 (2.375% 300-term) Total int. paid: $2,079,992.22
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $106,000.00 Reg Fee: $300.00
Mort. Insurance: $166,632 one-time payment Land Register: $30.00
Stamp Duty# : $397,500.00 (1st Residential Property)
$1,590,000.00 (2nd Residential Property)
$397,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $78,426.73 $55,716.22 $43,493.59 $38,064.25 $29,249.28 $23,969.09 $20,456.27
1.500 $79,806.10 $57,107.39 $44,898.73 $39,479.26 $30,689.89 $25,435.95 $21,949.65
2.000 $81,200.89 $58,520.56 $46,332.41 $40,927.15 $32,174.18 $26,957.14 $23,507.80
2.375 $82,257.07 $59,594.83 $47,426.35 $42,034.57 $33,315.87
$28,133.31
$24,718.31
2.500 $82,611.06 $59,955.66 $47,794.54 $42,407.79 $33,701.82 $28,532.02 $25,129.69
3.000 $84,036.59 $61,412.63 $49,284.98 $43,920.99 $35,272.41 $30,159.84 $26,814.02
3.500 $85,477.45 $62,891.41 $50,803.58 $45,466.53 $36,885.44 $31,839.66 $28,559.24
4.000 $86,933.61 $64,391.91 $52,350.19 $47,044.15 $38,540.35 $33,570.42 $30,363.61
4.500 $88,405.03 $65,914.03 $53,924.60 $48,653.57 $40,236.50 $35,350.95 $32,225.19
5.000 $89,891.66 $67,457.67 $55,526.60 $50,294.47 $41,973.19 $37,179.93 $34,141.86
5.500 $91,393.47 $69,022.71 $57,155.95 $51,966.51 $43,749.63 $39,055.96 $36,111.38
6.000 $92,910.41 $70,609.04 $58,812.41 $53,669.29 $45,565.02 $40,977.57 $38,131.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.