MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,500,000.00   
Down Payment: $4,200,000.00   
Loan amount: $6,300,000.00 Total repayment: $8,360,369.66
Monthly Payment: $27,867.90 (2.375% 300-term) Total int. paid: $2,060,369.66
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $43,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $105,000.00 Reg Fee: $300.00
Mort. Insurance: $165,060 one-time payment Land Register: $30.00
Stamp Duty# : $393,750.00 (1st Residential Property)
$1,575,000.00 (2nd Residential Property)
$393,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $77,686.86 $55,190.60 $43,083.28 $37,705.15 $28,973.34 $23,742.96 $20,263.29
1.500 $79,053.22 $56,568.64 $44,475.16 $39,106.81 $30,400.36 $25,195.99 $21,742.57
2.000 $80,434.84 $57,968.48 $45,895.32 $40,541.05 $31,870.65 $26,702.82 $23,286.03
2.375 $81,481.06 $59,032.61 $46,978.93 $41,638.02 $33,001.57
$27,867.90
$24,485.12
2.500 $81,831.71 $59,390.04 $47,343.64 $42,007.72 $33,383.88 $28,262.85 $24,892.62
3.000 $83,243.79 $60,833.27 $48,820.02 $43,506.64 $34,939.65 $29,875.31 $26,561.05
3.500 $84,671.06 $62,298.10 $50,324.30 $45,037.60 $36,537.46 $31,539.28 $28,289.82
4.000 $86,113.48 $63,784.44 $51,856.32 $46,600.34 $38,176.76 $33,253.72 $30,077.16
4.500 $87,571.02 $65,292.20 $53,415.87 $48,194.58 $39,856.91 $35,017.45 $31,921.17
5.000 $89,043.63 $66,821.27 $55,002.76 $49,820.00 $41,577.21 $36,829.17 $33,819.76
5.500 $90,531.27 $68,371.56 $56,616.75 $51,476.26 $43,336.90 $38,687.51 $35,770.71
6.000 $92,033.89 $69,942.92 $58,257.58 $53,162.98 $45,135.16 $40,590.99 $37,771.68

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.