MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,300,000.00   
Down Payment: $4,120,000.00   
Loan amount: $6,180,000.00 Total repayment: $8,201,124.52
Monthly Payment: $27,337.08 (2.375% 300-term) Total int. paid: $2,021,124.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $43,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $103,000.00 Reg Fee: $300.00
Mort. Insurance: $161,916 one-time payment Land Register: $30.00
Stamp Duty# : $386,250.00 (1st Residential Property)
$1,545,000.00 (2nd Residential Property)
$386,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $76,207.11 $54,139.35 $42,262.64 $36,986.96 $28,421.47 $23,290.72 $19,877.32
1.500 $77,547.44 $55,491.15 $43,628.01 $38,361.92 $29,821.31 $24,716.06 $21,328.43
2.000 $78,902.75 $56,864.31 $45,021.12 $39,768.84 $31,263.59 $26,194.20 $22,842.48
2.375 $79,929.04 $57,908.18 $46,084.09 $40,844.92 $32,372.97
$27,337.08
$24,018.73
2.500 $80,273.01 $58,258.80 $46,441.86 $41,207.57 $32,748.00 $27,724.51 $24,418.47
3.000 $81,658.19 $59,674.54 $47,890.12 $42,677.95 $34,274.13 $29,306.26 $26,055.13
3.500 $83,058.28 $61,111.47 $49,365.75 $44,179.74 $35,841.51 $30,938.54 $27,750.96
4.000 $84,473.22 $62,569.50 $50,868.58 $45,712.71 $37,449.58 $32,620.32 $29,504.27
4.500 $85,903.00 $64,048.54 $52,398.43 $47,276.59 $39,097.73 $34,350.45 $31,313.15
5.000 $87,347.56 $65,548.49 $53,955.09 $48,871.05 $40,785.26 $36,127.66 $33,175.58
5.500 $88,806.86 $67,069.24 $55,538.33 $50,495.76 $42,511.44 $37,950.61 $35,089.36
6.000 $90,280.87 $68,610.67 $57,147.91 $52,150.35 $44,275.44 $39,817.83 $37,052.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.