MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,200,000.00   
Down Payment: $4,080,000.00   
Loan amount: $6,120,000.00 Total repayment: $8,121,501.95
Monthly Payment: $27,071.67 (2.375% 300-term) Total int. paid: $2,001,501.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $43,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $102,000.00 Reg Fee: $300.00
Mort. Insurance: $160,344 one-time payment Land Register: $30.00
Stamp Duty# : $382,500.00 (1st Residential Property)
$1,530,000.00 (2nd Residential Property)
$382,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $75,467.23 $53,613.72 $41,852.32 $36,627.86 $28,145.53 $23,064.59 $19,684.34
1.500 $76,794.55 $54,952.40 $43,204.44 $37,989.47 $29,531.78 $24,476.10 $21,121.36
2.000 $78,136.70 $56,312.23 $44,584.02 $39,382.73 $30,960.06 $25,939.89 $22,620.71
2.375 $79,153.03 $57,345.97 $45,636.67 $40,448.36 $32,058.67
$27,071.67
$23,785.54
2.500 $79,493.66 $57,693.18 $45,990.97 $40,807.50 $32,430.06 $27,455.34 $24,181.40
3.000 $80,865.40 $59,095.18 $47,425.17 $42,263.60 $33,941.37 $29,021.73 $25,802.17
3.500 $82,251.89 $60,518.15 $48,886.47 $43,750.81 $35,493.53 $30,638.16 $27,481.53
4.000 $83,653.09 $61,962.02 $50,374.71 $45,268.90 $37,086.00 $32,303.61 $29,217.82
4.500 $85,068.99 $63,426.71 $51,889.71 $46,817.59 $38,718.14 $34,016.95 $31,009.14
5.000 $86,499.52 $64,912.10 $53,431.25 $48,396.57 $40,389.29 $35,776.91 $32,853.48
5.500 $87,944.66 $66,418.08 $54,999.12 $50,005.51 $42,098.70 $37,582.15 $34,748.69
6.000 $89,404.35 $67,944.55 $56,593.07 $51,644.04 $43,845.58 $39,431.25 $36,692.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.