MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,000,000.00   
Down Payment: $4,000,000.00   
Loan amount: $6,000,000.00 Total repayment: $7,962,256.82
Monthly Payment: $26,540.86 (2.375% 300-term) Total int. paid: $1,962,256.82
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $42,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $100,000.00 Reg Fee: $300.00
Mort. Insurance: $157,200 one-time payment Land Register: $30.00
Stamp Duty# : $375,000.00 (1st Residential Property)
$1,500,000.00 (2nd Residential Property)
$375,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,987.48 $52,562.47 $41,031.69 $35,909.67 $27,593.66 $22,612.35 $19,298.37
1.500 $75,288.78 $53,874.90 $42,357.29 $37,244.58 $28,952.72 $23,996.18 $20,707.21
2.000 $76,604.61 $55,208.07 $43,709.82 $38,610.52 $30,353.00 $25,431.26 $22,177.17
2.375 $77,601.01 $56,221.54 $44,741.84 $39,655.26 $31,430.07
$26,540.86
$23,319.16
2.500 $77,934.96 $56,561.94 $45,089.19 $40,007.35 $31,794.17 $26,917.00 $23,707.25
3.000 $79,279.80 $57,936.45 $46,495.26 $41,434.90 $33,275.86 $28,452.68 $25,296.24
3.500 $80,639.10 $59,331.52 $47,927.91 $42,892.95 $34,797.58 $30,037.41 $26,942.68
4.000 $82,012.84 $60,747.08 $49,386.97 $44,381.28 $36,358.82 $31,670.21 $28,644.92
4.500 $83,400.97 $62,183.05 $50,872.26 $45,899.60 $37,958.96 $33,349.95 $30,401.12
5.000 $84,803.45 $63,639.31 $52,383.58 $47,447.62 $39,597.34 $35,075.40 $32,209.30
5.500 $86,220.26 $65,115.77 $53,920.71 $49,025.01 $41,273.24 $36,845.25 $34,067.34
6.000 $87,651.33 $66,612.30 $55,483.41 $50,631.41 $42,985.86 $38,658.08 $35,973.03

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.