MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,680,000.00   
Down Payment: $3,872,000.00   
Loan amount: $5,808,000.00 Total repayment: $7,707,464.60
Monthly Payment: $25,691.55 (2.375% 300-term) Total int. paid: $1,899,464.60
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $41,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $96,800.00 Reg Fee: $300.00
Mort. Insurance: $152,170 one-time payment Land Register: $30.00
Stamp Duty# : $363,000.00 (1st Residential Property)
$1,452,000.00 (2nd Residential Property)
$363,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $71,619.88 $50,880.47 $39,718.68 $34,760.56 $26,710.66 $21,888.75 $18,680.82
1.500 $72,879.54 $52,150.90 $41,001.86 $36,052.75 $28,026.24 $23,228.30 $20,044.58
2.000 $74,153.26 $53,441.41 $42,311.11 $37,374.99 $29,381.70 $24,617.46 $21,467.50
2.375 $75,117.78 $54,422.45 $43,310.10 $38,386.29 $30,424.30
$25,691.55
$22,572.95
2.500 $75,441.04 $54,751.96 $43,646.33 $38,727.12 $30,776.76 $26,055.66 $22,948.62
3.000 $76,742.85 $56,082.48 $45,007.41 $40,108.98 $32,211.03 $27,542.19 $24,486.76
3.500 $78,058.65 $57,432.91 $46,394.22 $41,520.38 $33,684.06 $29,076.22 $26,080.52
4.000 $79,388.43 $58,803.18 $47,806.59 $42,961.07 $35,195.34 $30,656.76 $27,728.28
4.500 $80,732.14 $60,193.19 $49,244.35 $44,430.81 $36,744.28 $32,282.75 $29,428.28
5.000 $82,089.74 $61,602.85 $50,707.31 $45,929.29 $38,330.23 $33,952.99 $31,178.60
5.500 $83,461.21 $63,032.06 $52,195.25 $47,456.21 $39,952.49 $35,666.20 $32,977.19
6.000 $84,846.48 $64,480.71 $53,707.94 $49,011.20 $41,610.32 $37,421.03 $34,821.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.