MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,500,000.00   
Down Payment: $3,800,000.00   
Loan amount: $5,700,000.00 Total repayment: $7,564,143.97
Monthly Payment: $25,213.81 (2.375% 300-term) Total int. paid: $1,864,143.97
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $41,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $95,000.00 Reg Fee: $300.00
Mort. Insurance: $149,340 one-time payment Land Register: $30.00
Stamp Duty# : $356,250.00 (1st Residential Property)
$1,425,000.00 (2nd Residential Property)
$356,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $70,288.11 $49,934.35 $38,980.11 $34,114.19 $26,213.98 $21,481.73 $18,333.45
1.500 $71,524.34 $51,181.15 $40,239.43 $35,382.35 $27,505.09 $22,796.37 $19,671.85
2.000 $72,774.38 $52,447.67 $41,524.33 $36,680.00 $28,835.35 $24,159.70 $21,068.31
2.375 $73,720.96 $53,410.46 $42,504.74 $37,672.50 $29,858.56
$25,213.81
$22,153.20
2.500 $74,038.21 $53,733.84 $42,834.73 $38,006.98 $30,204.46 $25,571.15 $22,521.89
3.000 $75,315.81 $55,039.62 $44,170.50 $39,363.15 $31,612.06 $27,030.04 $24,031.43
3.500 $76,607.15 $56,364.94 $45,531.51 $40,748.30 $33,057.70 $28,535.54 $25,595.55
4.000 $77,912.20 $57,709.73 $46,917.62 $42,162.21 $34,540.88 $30,086.70 $27,212.67
4.500 $79,230.92 $59,073.89 $48,328.65 $43,604.62 $36,061.01 $31,682.45 $28,881.06
5.000 $80,563.28 $60,457.34 $49,764.40 $45,075.24 $37,617.48 $33,321.63 $30,598.83
5.500 $81,909.24 $61,859.98 $51,224.68 $46,573.76 $39,209.58 $35,002.99 $32,363.97
6.000 $83,268.76 $63,281.69 $52,709.24 $48,099.84 $40,836.57 $36,725.18 $34,174.38

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.