MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,300,000.00   
Down Payment: $3,720,000.00   
Loan amount: $5,580,000.00 Total repayment: $7,404,898.84
Monthly Payment: $24,683.00 (2.375% 300-term) Total int. paid: $1,824,898.84
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,000.00 Reg Fee: $300.00
Mort. Insurance: $146,196 one-time payment Land Register: $30.00
Stamp Duty# : $348,750.00 (1st Residential Property)
$1,395,000.00 (2nd Residential Property)
$348,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,808.36 $48,883.10 $38,159.47 $33,395.99 $25,662.10 $21,029.48 $17,947.49
1.500 $70,018.56 $50,103.66 $39,392.28 $34,637.46 $26,926.03 $22,316.45 $19,257.71
2.000 $71,242.29 $51,343.51 $40,650.14 $35,907.79 $28,228.29 $23,651.07 $20,624.77
2.375 $72,168.94 $52,286.03 $41,609.91 $36,879.39 $29,229.96
$24,683.00
$21,686.82
2.500 $72,479.51 $52,602.61 $41,932.94 $37,206.84 $29,568.58 $25,032.81 $22,047.75
3.000 $73,730.21 $53,880.90 $43,240.59 $38,534.46 $30,946.55 $26,460.99 $23,525.51
3.500 $74,994.37 $55,178.31 $44,572.95 $39,890.45 $32,361.75 $27,934.80 $25,056.69
4.000 $76,271.94 $56,494.79 $45,929.88 $41,274.59 $33,813.70 $29,453.30 $26,639.77
4.500 $77,562.90 $57,830.23 $47,311.20 $42,686.63 $35,301.84 $31,015.45 $28,273.04
5.000 $78,867.21 $59,184.56 $48,716.73 $44,126.28 $36,825.53 $32,620.12 $29,954.65
5.500 $80,184.84 $60,557.66 $50,146.26 $45,593.26 $38,384.11 $34,266.08 $31,682.63
6.000 $81,515.73 $61,949.44 $51,599.57 $47,087.21 $39,976.85 $35,952.02 $33,454.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.