MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,400,000.00   
Down Payment: $3,360,000.00   
Loan amount: $5,040,000.00 Total repayment: $6,688,295.73
Monthly Payment: $22,294.32 (2.375% 300-term) Total int. paid: $1,648,295.73
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $84,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $315,000.00 (1st Residential Property)
$1,260,000.00 (2nd Residential Property)
$315,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,149.48 $44,152.48 $34,466.62 $30,164.12 $23,178.67 $18,994.37 $16,210.63
1.500 $63,242.57 $45,254.92 $35,580.13 $31,285.45 $24,320.29 $20,156.79 $17,394.06
2.000 $64,347.87 $46,374.78 $36,716.25 $32,432.84 $25,496.52 $21,362.26 $18,628.82
2.375 $65,184.85 $47,226.09 $37,583.14 $33,310.42 $26,401.26
$22,294.32
$19,588.09
2.500 $65,465.37 $47,512.03 $37,874.92 $33,606.18 $26,707.11 $22,610.28 $19,914.09
3.000 $66,595.03 $48,666.62 $39,056.02 $34,805.31 $27,951.72 $23,900.25 $21,248.84
3.500 $67,736.85 $49,838.48 $40,259.44 $36,030.08 $29,229.97 $25,231.43 $22,631.85
4.000 $68,890.78 $51,027.55 $41,485.05 $37,280.27 $30,541.41 $26,602.98 $24,061.73
4.500 $70,056.81 $52,233.76 $42,732.70 $38,555.66 $31,885.53 $28,013.96 $25,536.94
5.000 $71,234.90 $53,457.02 $44,002.21 $39,856.00 $33,261.77 $29,463.34 $27,055.81
5.500 $72,425.01 $54,697.24 $45,293.40 $41,181.01 $34,669.52 $30,950.01 $28,616.57
6.000 $73,627.11 $55,954.33 $46,606.06 $42,530.38 $36,108.13 $32,472.79 $30,217.35

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.