MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,800,000.00   
Down Payment: $2,340,000.00   
Loan amount: $5,460,000.00 Total repayment: $7,982,239.77
Monthly Payment: $26,607.47 (3.25% 300-term) Total int. paid: $2,522,239.77
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $234,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $67,328.61 $47,831.85 $37,338.84 $32,677.80 $25,110.23 $20,577.24 $17,561.52
1.500 $68,512.79 $49,026.16 $38,545.14 $33,892.57 $26,346.98 $21,836.52 $18,843.56
2.000 $69,710.20 $50,239.35 $39,775.94 $35,135.58 $27,621.23 $23,142.45 $20,181.22
2.500 $70,920.81 $51,471.37 $41,031.16 $36,406.69 $28,932.70 $24,494.47 $21,573.60
3.000 $72,144.62 $52,722.17 $42,310.69 $37,705.76 $30,281.03 $25,891.94 $23,019.58
3.250 $72,761.46 $53,354.59 $42,959.53 $38,365.71 $30,968.89
$26,607.47
 $23,762.27
3.500 $73,381.58 $53,991.68 $43,614.40