MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,580,000.00   
Down Payment: $2,274,000.00   
Loan amount: $5,306,000.00 Total repayment: $7,968,925.99
Monthly Payment: $26,563.09 (3.5% 300-term) Total int. paid: $2,662,925.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,790.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $75,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $227,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,429.60 $46,482.75 $36,285.69 $31,756.12 $24,401.99 $19,996.85 $17,066.19
1.500 $66,580.38 $47,643.37 $37,457.97 $32,936.62 $25,603.86 $21,220.62 $18,312.08
2.000 $67,744.01 $48,822.34 $38,654.05 $34,144.57 $26,842.17 $22,489.71 $19,612.01
2.500 $68,920.48 $50,019.61 $39,873.87 $35,379.84 $28,116.65 $23,803.60 $20,965.11
3.000 $70,109.77 $51,235.13 $41,117.31 $36,642.26 $29,426.95 $25,161.65 $22,370.31
3.500 $71,311.85 $52,468.84 $42,384.25 $37,931.67 $30,772.66
$26,563.09
 $23,826.31
4.000 $72,526.69 $53,720.67 $43,674.54 $39,247.84 $32,153.32 $28,007.02 $25,331.66
4.500 $73,754.26 $54,990.54 $44,988.04 $40,590.54 $33,568.38 $29,492.47 $26,884.72
5.000 $74,994.52 $56,278.36 $46,324.55 $41,959.51 $35,017.25 $31,018.35 $28,483.76
5.500 $76,247.45 $57,584.04 $47,683.88 $43,354.45 $36,499.30 $32,583.48 $30,126.88
6.000 $77,512.99 $58,907.48 $49,065.83 $44,775.04 $38,013.83 $34,186.63 $31,812.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.